Eli Lilly and Co
NYSE:LLY

Watchlist Manager
Eli Lilly and Co Logo
Eli Lilly and Co
NYSE:LLY
Watchlist
Price: 1 027.51 USD 1.8% Market Closed
Market Cap: 971.4B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

Revenue
+
3Y
+103%
5Y
+156%
10Y
+202%
Operating Income
+
3Y
+208%
5Y
+335%
10Y
+607%
Net Income
+
3Y
+205%
5Y
+230%
10Y
+681%

Earnings Waterfall
Eli Lilly and Co

Revenue
59.4B USD
Cost of Revenue
-10.1B USD
Gross Profit
49.3B USD
Operating Expenses
-22.9B USD
Operating Income
26.4B USD
Other Expenses
-8B USD
Net Income
18.4B USD

Income Statement
Eli Lilly and Co

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
147
115
98
79
80
86
82
75
61
55
42
45
52
67
71
77
105
146
199
238
238
226
219
213
228
235
219
207
228
256
278
293
261
221
205
193
186
184
181
179
186
186
183
185
178
173
170
163
160
158
154
152
149
153
153
154
161
164
170
178
185
188
324
338
225
364
249
248
243
268
315
362
401
407
384
366
360
355
354
348
340
337
331
329
332
350
389
432
486
563
626
694
781
845
910
897
Revenue
11 543
N/A
11 298
-2%
11 040
-2%
10 951
-1%
11 078
+1%
11 406
+3%
11 719
+3%
12 073
+3%
12 583
+4%
13 070
+4%
13 538
+4%
13 679
+1%
13 858
+1%
13 978
+1%
14 090
+1%
14 411
+2%
14 645
+2%
14 863
+1%
15 062
+1%
15 325
+2%
15 691
+2%
16 202
+3%
16 967
+5%
17 689
+4%
18 634
+5%
19 215
+3%
19 734
+3%
20 357
+3%
20 372
+0%
20 611
+1%
20 754
+1%
21 106
+2%
21 836
+3%
22 275
+2%
22 730
+2%
22 823
+0%
23 076
+1%
23 430
+2%
23 934
+2%
24 427
+2%
24 287
-1%
24 049
-1%
23 397
-3%
22 693
-3%
22 603
0%
22 603
N/A
22 932
+1%
23 262
+1%
23 113
-1%
22 194
-4%
21 200
-4%
20 303
-4%
19 616
-3%
19 577
0%
19 620
+0%
19 704
+0%
19 959
+1%
20 179
+1%
20 605
+2%
20 837
+1%
21 222
+2%
21 585
+2%
22 005
+2%
22 471
+2%
19 974
-11%
22 607
+13%
22 368
-1%
22 016
-2%
21 493
-2%
21 622
+1%
21 673
+0%
21 843
+1%
22 320
+2%
23 087
+3%
22 950
-1%
23 214
+1%
24 540
+6%
25 486
+4%
26 726
+5%
27 759
+4%
28 318
+2%
29 323
+4%
29 071
-1%
29 240
+1%
28 541
-2%
27 691
-3%
29 516
+7%
32 073
+9%
34 124
+6%
35 932
+5%
38 923
+8%
40 863
+5%
45 043
+10%
49 003
+9%
53 258
+9%
59 420
+12%
Gross Profit
Cost of Revenue
(2 160)
(2 168)
(2 171)
(2 175)
(2 177)
(2 268)
(2 386)
(2 511)
(2 675)
(2 806)
(2 959)
(3 090)
(3 224)
(3 331)
(3 406)
(3 442)
(3 474)
(3 422)
(3 411)
(3 426)
(3 547)
(3 663)
(3 801)
(3 995)
(4 249)
(4 438)
(4 640)
(4 740)
(4 377)
(4 082)
(3 828)
(3 725)
(4 247)
(4 553)
(4 630)
(4 565)
(4 366)
(4 424)
(4 628)
(4 978)
(5 068)
(5 086)
(5 004)
(4 870)
(4 797)
(4 757)
(4 775)
(4 770)
(4 908)
(4 973)
(4 997)
(5 066)
(4 933)
(4 903)
(4 931)
(4 901)
(5 037)
(5 168)
(5 414)
(5 578)
(5 655)
(5 660)
(5 766)
(5 952)
(4 448)
(5 947)
(5 610)
(5 177)
(4 682)
(4 656)
(4 546)
(4 569)
(4 721)
(4 798)
(4 895)
(5 046)
(5 483)
(6 147)
(6 878)
(6 982)
(7 313)
(7 506)
(6 984)
(7 132)
(6 630)
(6 184)
(6 561)
(6 842)
(7 082)
(7 129)
(7 492)
(7 803)
(8 418)
(8 969)
(9 247)
(10 084)
Gross Profit
9 382
N/A
9 130
-3%
8 869
-3%
8 775
-1%
8 901
+1%
9 138
+3%
9 333
+2%
9 561
+2%
9 907
+4%
10 265
+4%
10 579
+3%
10 589
+0%
10 634
+0%
10 647
+0%
10 684
+0%
10 969
+3%
11 171
+2%
11 441
+2%
11 651
+2%
11 899
+2%
12 145
+2%
12 540
+3%
13 166
+5%
13 694
+4%
14 385
+5%
14 777
+3%
15 095
+2%
15 617
+3%
15 995
+2%
16 530
+3%
16 925
+2%
17 381
+3%
17 589
+1%
17 721
+1%
18 101
+2%
18 258
+1%
18 710
+2%
19 006
+2%
19 306
+2%
19 449
+1%
19 219
-1%
18 964
-1%
18 393
-3%
17 823
-3%
17 807
0%
17 847
+0%
18 157
+2%
18 492
+2%
18 205
-2%
17 222
-5%
16 203
-6%
15 237
-6%
14 683
-4%
14 675
0%
14 689
+0%
14 803
+1%
14 922
+1%
15 012
+1%
15 191
+1%
15 259
+0%
15 567
+2%
15 926
+2%
16 239
+2%
16 519
+2%
15 526
-6%
16 659
+7%
16 758
+1%
16 840
+0%
16 812
0%
16 966
+1%
17 127
+1%
17 275
+1%
17 598
+2%
18 290
+4%
18 055
-1%
18 168
+1%
19 057
+5%
19 339
+1%
19 848
+3%
20 776
+5%
21 006
+1%
21 817
+4%
22 087
+1%
22 108
+0%
21 912
-1%
21 507
-2%
22 954
+7%
25 230
+10%
27 042
+7%
28 803
+7%
31 431
+9%
33 061
+5%
36 624
+11%
40 034
+9%
44 012
+10%
49 336
+12%
Operating Income
Operating Expenses
(5 653)
(5 648)
(5 645)
(5 551)
(5 573)
(5 737)
(5 862)
(6 057)
(6 406)
(6 672)
(6 941)
(7 016)
(6 975)
(7 057)
(7 112)
(7 327)
(7 523)
(7 614)
(7 718)
(7 850)
(8 019)
(8 306)
(8 673)
(9 041)
(9 582)
(9 838)
(10 111)
(10 391)
(10 467)
(10 516)
(10 613)
(10 835)
(11 219)
(11 396)
(11 590)
(11 681)
(11 938)
(12 194)
(12 555)
(12 839)
(12 901)
(12 990)
(12 938)
(12 840)
(12 792)
(12 793)
(12 739)
(12 669)
(12 657)
(12 251)
(11 912)
(11 798)
(11 354)
(11 323)
(11 269)
(11 072)
(11 329)
(11 462)
(11 615)
(11 698)
(11 696)
(11 784)
(11 828)
(11 945)
(11 079)
(11 621)
(11 375)
(11 195)
(11 026)
(11 328)
(11 560)
(11 615)
(11 809)
(12 003)
(11 853)
(12 095)
(12 207)
(12 526)
(13 046)
(13 298)
(13 458)
(13 365)
(13 413)
(13 544)
(13 631)
(14 198)
(15 072)
(15 868)
(16 717)
(17 457)
(18 004)
(18 625)
(19 584)
(20 312)
(21 573)
(22 945)
Selling, General & Administrative
(3 417)
(3 426)
(3 441)
(3 386)
(3 424)
(3 561)
(3 689)
(3 842)
(4 055)
(4 205)
(4 332)
(4 320)
(4 284)
(4 311)
(4 287)
(4 406)
(4 497)
(4 550)
(4 641)
(4 769)
(4 890)
(5 084)
(5 371)
(5 650)
(6 095)
(6 309)
(6 484)
(6 656)
(6 626)
(6 605)
(6 613)
(6 666)
(6 893)
(6 978)
(7 025)
(7 018)
(7 053)
(7 225)
(7 512)
(7 735)
(7 880)
(7 942)
(7 830)
(7 669)
(7 514)
(7 318)
(7 255)
(7 150)
(7 126)
(6 959)
(6 755)
(6 775)
(6 621)
(6 659)
(6 631)
(6 535)
(6 533)
(6 483)
(6 471)
(6 460)
(6 452)
(6 523)
(6 631)
(6 644)
(5 982)
(6 428)
(6 183)
(6 062)
(5 975)
(6 154)
(6 254)
(6 209)
(6 214)
(6 246)
(6 109)
(6 265)
(6 121)
(6 148)
(6 385)
(6 394)
(6 432)
(6 414)
(6 353)
(6 389)
(6 440)
(6 632)
(6 932)
(7 122)
(7 403)
(7 606)
(7 798)
(8 094)
(8 594)
(9 110)
(9 746)
(10 387)
Research & Development
(2 235)
(2 222)
(2 204)
(2 165)
(2 149)
(2 176)
(2 173)
(2 215)
(2 350)
(2 467)
(2 609)
(2 696)
(2 691)
(2 747)
(2 825)
(2 921)
(3 026)
(3 064)
(3 077)
(3 081)
(3 129)
(3 223)
(3 302)
(3 391)
(3 487)
(3 530)
(3 627)
(3 735)
(3 841)
(3 911)
(4 000)
(4 169)
(4 327)
(4 418)
(4 565)
(4 663)
(4 884)
(4 969)
(5 043)
(5 104)
(5 021)
(5 048)
(5 108)
(5 170)
(5 278)
(5 475)
(5 484)
(5 519)
(5 531)
(5 293)
(5 158)
(5 023)
(4 734)
(4 664)
(4 638)
(4 538)
(4 796)
(4 978)
(5 145)
(5 238)
(5 244)
(5 261)
(5 197)
(5 301)
(5 096)
(5 193)
(5 192)
(5 133)
(5 051)
(5 174)
(5 305)
(5 405)
(5 595)
(5 757)
(5 745)
(5 829)
(6 086)
(6 378)
(6 661)
(6 905)
(7 026)
(6 951)
(7 060)
(7 154)
(7 191)
(7 566)
(8 140)
(8 747)
(9 313)
(9 851)
(10 206)
(10 531)
(10 991)
(11 202)
(11 826)
(12 558)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
3 730
N/A
3 482
-7%
3 224
-7%
3 225
+0%
3 328
+3%
3 401
+2%
3 471
+2%
3 505
+1%
3 502
0%
3 593
+3%
3 639
+1%
3 574
-2%
3 659
+2%
3 590
-2%
3 572
0%
3 642
+2%
3 649
+0%
3 827
+5%
3 933
+3%
4 049
+3%
4 125
+2%
4 234
+3%
4 493
+6%
4 653
+4%
4 803
+3%
4 939
+3%
4 984
+1%
5 226
+5%
5 528
+6%
6 013
+9%
6 312
+5%
6 546
+4%
6 370
-3%
6 325
-1%
6 511
+3%
6 577
+1%
6 772
+3%
6 812
+1%
6 751
-1%
6 610
-2%
6 318
-4%
5 974
-5%
5 455
-9%
4 983
-9%
5 015
+1%
5 054
+1%
5 418
+7%
5 823
+7%
5 548
-5%
4 971
-10%
4 291
-14%
3 439
-20%
3 329
-3%
3 352
+1%
3 421
+2%
3 731
+9%
3 592
-4%
3 550
-1%
3 576
+1%
3 561
0%
3 871
+9%
4 142
+7%
4 411
+6%
4 575
+4%
4 448
-3%
5 039
+13%
5 383
+7%
5 645
+5%
5 785
+2%
5 638
-3%
5 567
-1%
5 660
+2%
5 790
+2%
6 287
+9%
6 202
-1%
6 073
-2%
6 850
+13%
6 813
-1%
6 803
0%
7 478
+10%
7 548
+1%
8 452
+12%
8 674
+3%
8 564
-1%
8 280
-3%
7 310
-12%
7 882
+8%
9 362
+19%
10 325
+10%
11 346
+10%
13 427
+18%
14 436
+8%
17 040
+18%
19 722
+16%
22 439
+14%
26 391
+18%
Pre-Tax Income
Interest Income Expense
(147)
(115)
(98)
(79)
(80)
(86)
(82)
(75)
(61)
(55)
(42)
(45)
26
(34)
8
60
118
37
29
24
120
121
87
52
(2)
(21)
(7)
8
(18)
(74)
(125)
(178)
(186)
(163)
(154)
(141)
(134)
(127)
(118)
(110)
(106)
(95)
(84)
(82)
(73)
(70)
(65)
(51)
(40)
(27)
(18)
(20)
(28)
(44)
(58)
(67)
(74)
(74)
(77)
(77)
(77)
(71)
(68)
(67)
(59)
(76)
(141)
(152)
(83)
(231)
(233)
(242)
(320)
(276)
(274)
(320)
(327)
(29)
186
(54)
(138)
(860)
(1 184)
(1 045)
(680)
(259)
(208)
(162)
(333)
(368)
(533)
(427)
(655)
(879)
(670)
(705)
Non-Reccuring Items
(312)
(312)
(312)
(184)
(84)
(438)
(438)
(354)
(382)
(391)
(500)
(500)
(995)
(633)
(1 597)
(1 597)
(1 245)
(1 245)
(172)
(172)
(945)
(1 397)
(1 725)
(1 806)
(1 048)
(829)
(625)
(2 231)
(6 809)
(6 577)
(6 558)
(5 420)
(783)
(859)
(781)
(291)
(242)
(630)
(735)
(701)
(789)
(349)
(217)
(245)
(281)
(279)
(343)
(289)
(178)
(187)
(124)
(255)
(669)
(1 002)
(1 321)
(1 232)
(1 069)
(837)
(576)
(579)
(413)
(1 353)
(1 345)
(1 911)
(2 444)
(1 772)
(3 321)
(2 782)
(2 251)
(2 755)
(1 181)
(1 186)
(758)
(309)
(526)
(550)
(792)
(1 190)
(974)
(1 451)
(1 596)
(1 251)
(1 666)
(1 356)
(1 153)
(1 093)
(749)
(3 455)
(3 868)
(3 873)
(4 365)
(4 298)
(4 141)
(5 637)
(5 202)
(3 314)
Total Other Income
281
269
294
293
294
268
238
166
203
236
237
357
252
347
310
238
196
210
221
196
118
123
112
141
124
125
142
79
(9)
(43)
(49)
(65)
(43)
79
75
107
129
36
(12)
(82)
(73)
(119)
(89)
781
747
1 320
1 343
509
559
73
106
233
368
421
425
427
342
100
81
22
(8)
151
187
208
360
311
362
321
229
393
316
302
555
513
991
1 221
1 499
1 433
962
812
341
392
406
387
359
324
356
397
429
456
460
439
436
395
292
132
Pre-Tax Income
3 552
N/A
3 324
-6%
3 108
-7%
3 255
+5%
3 458
+6%
3 145
-9%
3 189
+1%
3 242
+2%
3 262
+1%
3 383
+4%
3 334
-1%
3 386
+2%
2 942
-13%
3 271
+11%
2 293
-30%
2 343
+2%
2 718
+16%
2 830
+4%
4 010
+42%
4 098
+2%
3 418
-17%
3 081
-10%
2 967
-4%
3 040
+2%
3 877
+28%
4 214
+9%
4 493
+7%
3 082
-31%
(1 308)
N/A
(681)
+48%
(419)
+38%
883
N/A
5 358
+507%
5 382
+0%
5 651
+5%
6 253
+11%
6 525
+4%
6 091
-7%
5 886
-3%
5 717
-3%
5 350
-6%
5 411
+1%
5 065
-6%
5 438
+7%
5 408
-1%
6 024
+11%
6 353
+5%
5 992
-6%
5 889
-2%
4 829
-18%
4 255
-12%
3 397
-20%
3 000
-12%
2 727
-9%
2 467
-10%
2 859
+16%
2 790
-2%
2 739
-2%
3 004
+10%
2 927
-3%
3 374
+15%
2 868
-15%
3 184
+11%
2 805
-12%
2 305
-18%
3 502
+52%
2 283
-35%
3 033
+33%
3 680
+21%
3 046
-17%
4 470
+47%
4 534
+1%
5 266
+16%
6 215
+18%
6 393
+3%
6 424
+0%
7 230
+13%
7 026
-3%
6 977
-1%
6 785
-3%
6 156
-9%
6 733
+9%
6 230
-7%
6 550
+5%
6 806
+4%
6 283
-8%
7 281
+16%
6 142
-16%
6 555
+7%
7 561
+15%
8 989
+19%
10 151
+13%
12 680
+25%
13 600
+7%
16 860
+24%
22 504
+33%
Net Income
Tax Provision
(743)
(693)
(645)
(695)
(750)
(659)
(669)
(692)
(701)
(829)
(815)
(826)
(1 132)
(1 125)
(1 055)
(1 066)
(716)
(730)
(837)
(845)
(755)
(744)
(789)
(809)
(924)
(705)
(690)
(670)
(764)
(1 143)
(1 204)
(1 099)
(1 029)
(1 118)
(1 197)
(1 438)
(1 456)
(1 214)
(1 160)
(1 058)
(1 002)
(1 108)
(1 036)
(1 318)
(1 320)
(1 399)
(1 445)
(1 207)
(1 205)
(964)
(863)
(707)
(610)
(535)
(407)
(501)
(382)
(420)
(538)
(482)
(636)
(682)
(737)
(581)
2 189
(514)
(535)
(746)
(354)
(326)
(191)
(96)
(628)
(681)
(774)
(851)
(1 036)
(934)
(906)
(812)
(574)
(603)
(538)
(517)
(562)
(596)
(783)
(1 154)
(1 314)
(1 423)
(1 647)
(1 781)
(2 090)
(2 494)
(3 060)
(4 092)
Income from Continuing Operations
2 809
2 632
2 463
2 560
2 708
2 486
2 519
2 550
2 561
2 554
2 519
2 560
1 810
2 146
1 237
1 277
2 002
2 100
3 174
3 253
2 663
2 337
2 178
2 231
2 953
3 509
3 804
2 412
(2 072)
(1 823)
(1 623)
(216)
4 329
4 264
4 454
4 815
5 070
4 877
4 726
4 659
4 348
4 303
4 029
4 120
4 089
4 626
4 908
4 785
4 685
3 865
3 392
2 690
2 391
2 192
2 059
2 359
2 408
2 319
2 466
2 444
2 738
2 187
2 447
2 225
4 494
2 988
1 748
2 286
3 326
2 720
4 279
4 439
4 638
5 533
5 618
5 573
6 194
6 093
6 071
5 972
5 582
6 129
5 692
6 033
6 245
5 687
6 498
4 988
5 240
6 138
7 342
8 370
10 590
11 106
13 800
18 412
Net Income (Common)
2 780
N/A
2 602
-6%
2 433
-7%
2 547
+5%
2 708
+6%
2 486
-8%
2 519
+1%
2 550
+1%
2 561
+0%
2 554
0%
2 519
-1%
2 560
+2%
1 810
-29%
2 146
+19%
1 237
-42%
1 277
+3%
1 980
+55%
2 078
+5%
3 152
+52%
3 231
+3%
2 663
-18%
2 337
-12%
2 178
-7%
2 231
+2%
2 953
+32%
3 509
+19%
3 804
+8%
2 412
-37%
(2 072)
N/A
(1 823)
+12%
(1 623)
+11%
(216)
+87%
4 329
N/A
4 264
-2%
4 454
+4%
4 815
+8%
5 070
+5%
4 877
-4%
4 726
-3%
4 659
-1%
4 348
-7%
4 303
-1%
4 029
-6%
4 120
+2%
4 089
-1%
4 626
+13%
4 908
+6%
4 785
-3%
4 685
-2%
3 865
-18%
3 392
-12%
2 690
-21%
2 391
-11%
2 192
-8%
2 059
-6%
2 359
+15%
2 408
+2%
2 319
-4%
2 466
+6%
2 444
-1%
2 738
+12%
2 187
-20%
2 447
+12%
2 225
-9%
(204)
N/A
1 124
N/A
(144)
N/A
450
N/A
3 232
+618%
6 256
+94%
7 843
+25%
7 948
+1%
8 318
+5%
5 533
-33%
5 618
+2%
5 573
-1%
6 194
+11%
6 093
-2%
6 071
0%
5 972
-2%
5 582
-7%
6 129
+10%
5 692
-7%
6 033
+6%
6 245
+4%
5 687
-9%
6 498
+14%
4 988
-23%
5 240
+5%
6 138
+17%
7 342
+20%
8 370
+14%
10 590
+27%
11 106
+5%
13 800
+24%
18 412
+33%
EPS (Diluted)
2.54
N/A
2.39
-6%
2.23
-7%
2.36
+6%
2.5
+6%
2.3
-8%
2.33
+1%
2.36
+1%
2.37
+0%
2.36
0%
2.32
-2%
2.35
+1%
1.66
-29%
1.97
+19%
1.14
-42%
1.18
+4%
1.83
+55%
1.93
+5%
2.92
+51%
2.99
+2%
2.45
-18%
2.15
-12%
2
-7%
2.05
+2%
2.71
+32%
3.21
+18%
3.48
+8%
2.18
-37%
-1.89
N/A
-1.65
+13%
-1.47
+11%
-0.19
+87%
3.94
N/A
3.88
-2%
4.04
+4%
4.36
+8%
4.58
+5%
4.4
-4%
4.25
-3%
4.18
-2%
3.9
-7%
3.86
-1%
3.62
-6%
3.69
+2%
3.66
-1%
4.23
+16%
4.52
+7%
4.41
-2%
4.32
-2%
3.59
-17%
3.14
-13%
2.5
-20%
2.23
-11%
2.05
-8%
1.93
-6%
2.21
+15%
2.26
+2%
2.17
-4%
2.32
+7%
2.3
-1%
2.58
+12%
2.07
-20%
2.31
+12%
2.11
-9%
-0.19
N/A
1.07
N/A
-0.13
N/A
0.43
N/A
3.12
+626%
6.35
+104%
8.48
+34%
8.65
+2%
8.89
+3%
6.06
-32%
6.15
+1%
6.11
-1%
6.79
+11%
6.69
-1%
6.67
0%
6.56
-2%
6.12
-7%
6.76
+10%
6.3
-7%
6.67
+6%
6.9
+3%
6.3
-9%
7.2
+14%
5.53
-23%
5.8
+5%
6.79
+17%
8.12
+20%
9.25
+14%
11.71
+27%
12.33
+5%
15.33
+24%
20.48
+34%

See Also

Summary
LLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
LLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LLY stock valuation using valuation multiples.
Wall Street Estimates
LLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.