Medtronic PLC
NYSE:MDT

Watchlist Manager
Medtronic PLC Logo
Medtronic PLC
NYSE:MDT
Watchlist
Price: 91.94 USD 0.32% Market Closed
Market Cap: 117.8B USD

Relative Value

The Relative Value of one MDT stock under the Base Case scenario is 120.97 USD. Compared to the current market price of 91.94 USD, Medtronic PLC is Undervalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDT Relative Value
Base Case
120.97 USD
Undervaluation 24%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
33
Median 3Y
3.3
Median 5Y
3.5
Industry
2.3
Forward
3.3
vs History
68
vs Industry
21
Median 3Y
25.8
Median 5Y
26.9
Industry
22.1
Forward
16.4
vs History
57
vs Industry
24
Median 3Y
16.2
Median 5Y
17.4
Industry
14.3
vs History
68
vs Industry
26
Median 3Y
17.6
Median 5Y
21.6
Industry
20.2
vs History
23
vs Industry
37
Median 3Y
2.1
Median 5Y
2.3
Industry
2.2
vs History
50
vs Industry
29
Median 3Y
3.8
Median 5Y
4
Industry
2.5
Forward
3.8
vs History
50
vs Industry
37
Median 3Y
5.8
Median 5Y
6.1
Industry
5.1
vs History
55
vs Industry
24
Median 3Y
13.4
Median 5Y
14.2
Industry
11.7
Forward
12.8
vs History
50
vs Industry
22
Median 3Y
19.2
Median 5Y
20.1
Industry
16.1
Forward
14.9
vs History
58
vs Industry
22
Median 3Y
18.5
Median 5Y
19.8
Industry
14.4
vs History
49
vs Industry
19
Median 3Y
24.5
Median 5Y
25.8
Industry
18.1
vs History
31
vs Industry
43
Median 3Y
1.5
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

MDT Competitors Multiples
Medtronic PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Medtronic PLC
NYSE:MDT
117.9B USD 3.5 25.3 14 20
US
Abbott Laboratories
NYSE:ABT
218.4B USD 5.1 15.7 20.6 29.1
US
Intuitive Surgical Inc
NASDAQ:ISRG
179.9B USD 20.6 72.7 58.5 71.1
US
Boston Scientific Corp
NYSE:BSX
159.3B USD 9.1 78.3 36.9 51.3
US
Stryker Corp
NYSE:SYK
153.2B USD 6.6 53.6 26.4 31.8
DE
Siemens Healthineers AG
XETRA:SHL
52.2B EUR 2.3 25 14 19.4
US
Becton Dickinson and Co
NYSE:BDX
52.2B USD 2.5 34.4 13.6 25.4
US
Edwards Lifesciences Corp
NYSE:EW
45.3B USD 8.2 10.8 24.8 27.3
US
IDEXX Laboratories Inc
NASDAQ:IDXX
43.6B USD 11.1 48.7 34.5 38.6
US
Resmed Inc
NYSE:RMD
40B USD 8 30.4 21.7 24.6
CN
Shenzhen Mindray Bio-Medical Electronics Co Ltd
SZSE:300760
277B CNY 7.8 24.9 21.8 21.8