First Time Loading...

Cloudflare Inc
NYSE:NET

Watchlist Manager
Cloudflare Inc Logo
Cloudflare Inc
NYSE:NET
Watchlist
Price: 96.83 USD 0.29% Market Closed
Updated: Mar 29, 2024

Intrinsic Value

Cloudflare, Inc. engages in the provision of cloud-based services to secure websites. [ Read More ]

The intrinsic value of one NET stock under the Base Case scenario is 18.48 USD. Compared to the current market price of 96.83 USD, Cloudflare Inc is Overvalued by 81%.

Key Points:
NET Intrinsic Value
Base Case
18.48 USD
Overvaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cloudflare Inc

Backtest NET Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NET stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Solid Q4 Performance & Optimistic 2024 Outlook
2023-Q4 Earnings Call

Solid Q4 Performance & Optimistic 2024 Outlook

In Q4, gross margins improved to 78.9%, up from the previous quarter and year-over-year. Operating income more than doubled to $39.8 million, while net income reached $53.5 million. The company ended with $1.7 billion in cash, and a robust 37% year-over-year increase in Remaining Performance Obligations (RPO) was noted. For Q1 2024, revenue is projected to grow 28-29% to $372.5-$373.5 million. The full-year revenue forecast is set at $1.648-$1.652 billion, a 27% increase, with operating income between $154-$158 million, net income per share at $0.58-$0.59, and free cash flow in line with operating profit.

Financials

Balance Sheet Decomposition
Cloudflare Inc

Current Assets 2B
Cash & Short-Term Investments 1.7B
Receivables 259.3m
Other Current Assets 50m
Non-Current Assets 776.7m
PP&E 461.4m
Intangibles 167.6m
Other Non-Current Assets 147.7m
Current Liabilities 567.1m
Accounts Payable 53.7m
Accrued Liabilities 165.7m
Other Current Liabilities 347.6m
Non-Current Liabilities 1.4B
Long-Term Debt 1.3B
Other Non-Current Liabilities 146.3m
Efficiency

Earnings Waterfall
Cloudflare Inc

Revenue
1.3B USD
Cost of Revenue
-307m USD
Gross Profit
989.7m USD
Operating Expenses
-1.2B USD
Operating Income
-185.5m USD
Other Expenses
1.5m USD
Net Income
-183.9m USD

Free Cash Flow Analysis
Cloudflare Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NET Profitability Score
Profitability Due Diligence

Cloudflare Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
Exceptional Revenue Growth Forecast
33/100
Profitability
Score

Cloudflare Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

NET Solvency Score
Solvency Due Diligence

Cloudflare Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Negative Net Debt
Long-Term Solvency
54/100
Solvency
Score

Cloudflare Inc's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NET Price Targets Summary
Cloudflare Inc

Wall Street analysts forecast NET stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NET is 103.77 USD with a low forecast of 52.52 USD and a high forecast of 141.75 USD.

Lowest
Price Target
52.52 USD
46% Downside
Average
Price Target
103.77 USD
7% Upside
Highest
Price Target
141.75 USD
46% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

NET Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

NET Price
Cloudflare Inc

1M 1M
-2%
6M 6M
+54%
1Y 1Y
+70%
3Y 3Y
+48%
5Y 5Y
+438%
10Y 10Y
+438%
Annual Price Range
96.83
52w Low
40.48
52w High
107.92
Price Metrics
Average Annual Return 83.96%
Standard Deviation of Annual Returns 178.13%
Max Drawdown -83%
Shares Statistics
Market Capitalization 32.7B USD
Shares Outstanding 337 660 000
Percentage of Shares Shorted 4.43%

NET Return Decomposition
Main factors of price return

What is price return decomposition?

NET News

Other Videos

Last Important Events
Cloudflare Inc

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Cloudflare Inc

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Cloudflare Inc Logo
Cloudflare Inc

Country

United States of America

Industry

Technology

Market Cap

32.7B USD

Dividend Yield

0%

Description

Cloudflare, Inc. engages in the provision of cloud-based services to secure websites. The company is headquartered in San Francisco, California and currently employs 3,063 full-time employees. The company went IPO on 2019-09-13. The firm's network serves as a scalable, unified control plane to deliver security, performance, and reliability across on-premise, hybrid, cloud, and software-as-a-service (SaaS) applications. The firm's integrated suite of products consists of solutions for an organization's external-facing infrastructure, such as Websites, applications, and application programming interfaces (APIs) to deliver security, performance, and reliability; solutions to serve an organization's internal resources, such as Internal networks and devices; developer-based solutions, and consumer offerings. Its security products include Cloud Firewall, Bot Management, Unmetered Mitigation, Cloudflare Orbit, SSL for SaaS, Dedicated & Custom Certs and others. Its performance products include Content Delivery, Intelligent Routing, Content Optimization and others.

Contact

CALIFORNIA
San Francisco
101 Townsend St
+18889935273.0
https://www.cloudflare.com/

IPO

2019-09-13

Employees

3 063

Officers

Co-Founder, Chairman & CEO
Mr. Matthew Prince
Co-Founder, COO, President & Director
Ms. Michelle Zatlyn
Chief Financial Officer
Mr. Thomas Josef Seifert
General Counsel & Secretary
Mr. Douglas James Kramer
President of Revenue & Director
Mr. Mark F. Anderson
Co-Founder
Mr. Lee Holloway
Show More
VP of Finance & Chief Accounting Officer
Ms. Janel Riley
Chief Technology Officer
Mr. - John
Vice President of Strategic Finance, Treasury and Investor Relations
Mr. Philip Alan Winslow Jr., C.F.A., Jr.
Head of Governance Risk & Compliance
Ms. W. Ling
Show Less

See Also

Discover More
What is the Intrinsic Value of one NET stock?

The intrinsic value of one NET stock under the Base Case scenario is 18.48 USD.

Is NET stock undervalued or overvalued?

Compared to the current market price of 96.83 USD, Cloudflare Inc is Overvalued by 81%.