Royal Caribbean Cruises Ltd
NYSE:RCL

Watchlist Manager
Royal Caribbean Cruises Ltd Logo
Royal Caribbean Cruises Ltd
NYSE:RCL
Watchlist
Price: 248.32 USD -1.62% Market Closed
Market Cap: 67.7B USD

Income Statement

Earnings Waterfall
Royal Caribbean Cruises Ltd

Revenue
17.4B USD
Cost of Revenue
-8.7B USD
Gross Profit
8.8B USD
Operating Expenses
-4.2B USD
Operating Income
4.6B USD
Other Expenses
-547m USD
Net Income
4.1B USD

Income Statement
Royal Caribbean Cruises Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
253
262
266
270
267
263
263
263
268
279
290
301
310
310
301
288
270
252
250
257
268
291
310
323
334
331
327
322
327
329
316
309
310
312
334
350
371
380
383
392
382
374
371
357
356
363
373
380
380
356
330
305
288
288
299
305
305
299
300
311
322
332
325
315
303
290
292
304
329
351
380
395
402
396
465
623
803
981
1 112
1 142
1 153
1 159
1 153
1 200
1 270
1 339
1 361
1 328
1 297
1 259
1 215
1 192
1 127
1 059
1 006
974
Revenue
3 145
N/A
3 218
+2%
3 218
+0%
3 309
+3%
3 434
+4%
3 515
+2%
3 599
+2%
3 687
+2%
3 784
+3%
3 966
+5%
4 203
+6%
4 469
+6%
4 555
+2%
4 662
+2%
4 722
+1%
4 838
+2%
4 903
+1%
4 882
0%
4 971
+2%
5 106
+3%
5 230
+2%
5 306
+1%
5 495
+4%
5 811
+6%
6 149
+6%
6 355
+3%
6 458
+2%
6 567
+2%
6 533
-1%
6 429
-2%
6 194
-4%
5 894
-5%
5 890
0%
6 050
+3%
6 303
+4%
6 600
+5%
6 753
+2%
6 939
+3%
7 105
+2%
7 366
+4%
7 537
+2%
7 700
+2%
7 753
+1%
7 657
-1%
7 688
+0%
7 765
+1%
7 827
+1%
7 912
+1%
7 960
+1%
7 936
0%
8 033
+1%
8 110
+1%
8 074
0%
8 002
-1%
8 081
+1%
8 215
+2%
8 299
+1%
8 401
+1%
8 448
+1%
8 489
+0%
8 496
+0%
8 587
+1%
8 677
+1%
8 683
+0%
8 778
+1%
8 797
+0%
8 939
+2%
9 166
+3%
9 494
+4%
9 906
+4%
10 375
+5%
10 766
+4%
10 951
+2%
10 544
-4%
7 913
-25%
4 692
-41%
2 209
-53%
218
-90%
93
-57%
584
+525%
1 532
+162%
2 549
+66%
4 683
+84%
7 219
+54%
8 841
+22%
10 666
+21%
12 005
+13%
13 173
+10%
13 900
+6%
14 743
+6%
15 330
+4%
16 055
+5%
16 484
+3%
16 755
+2%
17 183
+3%
17 436
+1%
Gross Profit
Cost of Revenue
(1 934)
(1 981)
(1 976)
(2 048)
(2 113)
(2 163)
(2 245)
(2 294)
(2 381)
(2 483)
(2 610)
(2 746)
(2 819)
(2 871)
(2 903)
(2 961)
(2 994)
(3 019)
(3 104)
(3 203)
(3 250)
(3 361)
(3 501)
(3 706)
(3 982)
(4 103)
(4 228)
(4 354)
(4 404)
(4 394)
(4 268)
(4 109)
(4 071)
(4 144)
(4 265)
(4 388)
(4 458)
(4 534)
(4 633)
(4 799)
(4 943)
(5 097)
(5 207)
(5 150)
(5 157)
(5 185)
(5 212)
(5 281)
(5 305)
(5 327)
(5 334)
(5 344)
(5 306)
(5 225)
(5 211)
(5 171)
(5 099)
(5 118)
(5 113)
(5 066)
(5 016)
(4 950)
(4 896)
(4 874)
(4 897)
(4 897)
(4 954)
(5 047)
(5 262)
(5 474)
(5 678)
(5 864)
(5 959)
(6 034)
(5 171)
(3 857)
(2 672)
(1 486)
(1 252)
(1 774)
(2 615)
(3 494)
(4 731)
(5 848)
(6 465)
(7 051)
(7 303)
(7 477)
(7 565)
(7 804)
(7 994)
(8 245)
(8 421)
(8 448)
(8 581)
(8 671)
Gross Profit
1 211
N/A
1 238
+2%
1 243
+0%
1 261
+1%
1 321
+5%
1 351
+2%
1 354
+0%
1 393
+3%
1 403
+1%
1 483
+6%
1 593
+7%
1 723
+8%
1 736
+1%
1 791
+3%
1 819
+2%
1 878
+3%
1 909
+2%
1 863
-2%
1 868
+0%
1 903
+2%
1 980
+4%
1 945
-2%
1 993
+2%
2 105
+6%
2 167
+3%
2 253
+4%
2 230
-1%
2 213
-1%
2 129
-4%
2 035
-4%
1 926
-5%
1 786
-7%
1 819
+2%
1 906
+5%
2 038
+7%
2 211
+9%
2 294
+4%
2 405
+5%
2 472
+3%
2 568
+4%
2 595
+1%
2 603
+0%
2 546
-2%
2 507
-2%
2 531
+1%
2 580
+2%
2 614
+1%
2 631
+1%
2 655
+1%
2 609
-2%
2 699
+3%
2 766
+2%
2 768
+0%
2 777
+0%
2 870
+3%
3 044
+6%
3 200
+5%
3 283
+3%
3 336
+2%
3 423
+3%
3 481
+2%
3 637
+4%
3 781
+4%
3 809
+1%
3 881
+2%
3 900
+0%
3 985
+2%
4 119
+3%
4 232
+3%
4 432
+5%
4 697
+6%
4 902
+4%
4 992
+2%
4 509
-10%
2 742
-39%
835
-70%
(463)
N/A
(1 268)
-174%
(1 158)
+9%
(1 190)
-3%
(1 083)
+9%
(944)
+13%
(48)
+95%
1 371
N/A
2 376
+73%
3 616
+52%
4 702
+30%
5 695
+21%
6 335
+11%
6 939
+10%
7 336
+6%
7 811
+6%
8 063
+3%
8 307
+3%
8 602
+4%
8 765
+2%
Operating Income
Operating Expenses
(755)
(760)
(770)
(758)
(770)
(798)
(814)
(845)
(877)
(911)
(944)
(965)
(982)
(997)
(1 005)
(1 022)
(1 037)
(1 051)
(1 086)
(1 102)
(1 122)
(1 148)
(1 179)
(1 228)
(1 266)
(1 293)
(1 302)
(1 307)
(1 297)
(1 297)
(1 301)
(1 316)
(1 330)
(1 370)
(1 413)
(1 448)
(1 492)
(1 545)
(1 587)
(1 620)
(1 663)
(1 686)
(1 699)
(1 716)
(1 742)
(2 154)
(2 172)
(1 792)
(1 800)
(1 822)
(1 830)
(1 824)
(1 821)
(1 825)
(1 851)
(1 886)
(1 914)
(1 939)
(1 966)
(1 986)
(1 995)
(2 044)
(2 050)
(2 075)
(2 137)
(2 162)
(2 209)
(2 280)
(2 337)
(2 492)
(2 641)
(2 755)
(2 909)
(2 944)
(2 876)
(2 766)
(2 572)
(2 378)
(2 345)
(2 413)
(2 705)
(2 893)
(3 036)
(3 140)
(3 139)
(3 259)
(3 339)
(3 375)
(3 436)
(3 552)
(3 617)
(3 721)
(3 938)
(3 984)
(4 055)
(4 151)
Selling, General & Administrative
(454)
(443)
(443)
(423)
(431)
(453)
(465)
(491)
(514)
(541)
(564)
(576)
(588)
(600)
(605)
(620)
(635)
(647)
(680)
(687)
(700)
(713)
(724)
(760)
(783)
(802)
(805)
(797)
(777)
(761)
(755)
(760)
(762)
(784)
(805)
(822)
(848)
(885)
(916)
(934)
(961)
(977)
(982)
(994)
(1 012)
(1 021)
(1 033)
(1 039)
(1 045)
(1 063)
(1 064)
(1 054)
(1 049)
(1 045)
(1 059)
(1 075)
(1 087)
(1 102)
(1 114)
(1 115)
(1 100)
(1 116)
(1 113)
(1 129)
(1 186)
(1 206)
(1 235)
(1 287)
(1 303)
(1 407)
(1 497)
(1 550)
(1 663)
(1 666)
(1 590)
(1 483)
(1 293)
(1 126)
(1 090)
(1 149)
(1 412)
(1 571)
(1 686)
(1 761)
(1 732)
(1 832)
(1 902)
(1 928)
(1 981)
(2 069)
(2 104)
(2 163)
(2 337)
(2 356)
(2 402)
(2 473)
Depreciation & Amortization
(301)
(316)
(327)
(335)
(339)
(345)
(349)
(354)
(363)
(371)
(380)
(388)
(394)
(397)
(400)
(401)
(402)
(404)
(407)
(415)
(422)
(435)
(455)
(468)
(483)
(491)
(497)
(509)
(520)
(536)
(546)
(556)
(568)
(586)
(608)
(626)
(644)
(659)
(671)
(686)
(702)
(709)
(717)
(722)
(730)
(740)
(746)
(753)
(755)
(759)
(766)
(770)
(772)
(779)
(793)
(811)
(827)
(837)
(852)
(871)
(895)
(920)
(933)
(944)
(951)
(956)
(974)
(994)
(1 034)
(1 086)
(1 144)
(1 204)
(1 246)
(1 278)
(1 289)
(1 286)
(1 279)
(1 268)
(1 269)
(1 278)
(1 293)
(1 322)
(1 350)
(1 379)
(1 407)
(1 427)
(1 437)
(1 448)
(1 455)
(1 482)
(1 514)
(1 558)
(1 600)
(1 625)
(1 649)
(1 674)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(393)
(393)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(4)
0
0
0
0
0
0
0
0
0
0
0
3
3
0
16
13
13
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(4)
(4)
Operating Income
456
N/A
478
+5%
473
-1%
504
+6%
551
+9%
554
+0%
540
-2%
548
+1%
526
-4%
572
+9%
649
+14%
758
+17%
754
-1%
794
+5%
814
+2%
856
+5%
872
+2%
811
-7%
782
-4%
801
+2%
858
+7%
797
-7%
814
+2%
877
+8%
901
+3%
959
+6%
927
-3%
906
-2%
832
-8%
739
-11%
625
-15%
470
-25%
489
+4%
536
+10%
625
+17%
763
+22%
803
+5%
860
+7%
885
+3%
947
+7%
932
-2%
917
-2%
846
-8%
791
-7%
789
0%
426
-46%
442
+4%
840
+90%
855
+2%
787
-8%
869
+10%
942
+8%
946
+0%
953
+1%
1 018
+7%
1 158
+14%
1 286
+11%
1 344
+4%
1 369
+2%
1 437
+5%
1 486
+3%
1 594
+7%
1 731
+9%
1 734
+0%
1 744
+1%
1 739
0%
1 776
+2%
1 838
+4%
1 895
+3%
1 939
+2%
2 056
+6%
2 147
+4%
2 083
-3%
1 566
-25%
(134)
N/A
(1 931)
-1 340%
(3 035)
-57%
(3 647)
-20%
(3 503)
+4%
(3 603)
-3%
(3 788)
-5%
(3 838)
-1%
(3 084)
+20%
(1 770)
+43%
(763)
+57%
357
N/A
1 364
+282%
2 320
+70%
2 899
+25%
3 388
+17%
3 719
+10%
4 090
+10%
4 125
+1%
4 323
+5%
4 547
+5%
4 614
+1%
Pre-Tax Income
Interest Income Expense
(229)
(240)
(246)
(255)
(254)
(254)
(256)
(257)
(264)
(274)
(284)
(294)
(301)
(299)
(291)
(277)
(261)
(244)
(237)
(243)
(253)
(273)
(291)
(303)
(314)
(313)
(312)
(308)
(313)
(315)
(305)
(301)
(303)
(305)
(328)
(343)
(362)
(369)
(366)
(370)
(357)
(347)
(344)
(333)
(334)
(344)
(368)
(348)
(345)
(315)
(255)
(295)
(305)
(332)
(348)
(346)
(319)
(273)
(308)
(289)
(209)
(213)
(138)
(16)
(48)
(21)
(58)
(98)
(151)
(172)
(186)
(206)
(149)
(315)
(533)
(847)
(1 064)
(1 293)
(1 351)
(1 334)
(1 272)
(1 251)
(1 208)
(1 143)
(1 178)
(1 183)
(1 148)
(1 106)
(1 061)
(1 012)
(959)
(921)
(851)
(779)
(667)
(584)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(393)
0
0
(402)
(61)
(61)
(61)
(45)
(4)
(3)
(3)
(414)
(411)
(412)
(416)
(7)
(8)
0
0
0
0
0
0
0
0
0
0
0
(15)
(1 111)
(1 329)
(1 420)
(1 629)
(527)
(345)
(401)
(231)
(225)
(178)
(58)
(94)
(82)
(128)
(139)
(115)
(244)
(234)
(518)
(603)
(499)
(476)
(155)
Total Other Income
28
17
13
26
55
52
56
49
18
26
25
16
22
21
26
62
53
78
69
26
28
(1)
7
5
16
24
11
44
55
39
22
(8)
(33)
48
70
67
75
22
35
25
33
5
(23)
(2)
(43)
(35)
2
(16)
25
13
(17)
59
128
165
162
171
109
60
119
88
16
18
(54)
(119)
(71)
(88)
8
43
72
86
(3)
7
(11)
74
98
70
(46)
(4)
14
67
31
18
(0)
(42)
(120)
(129)
(141)
(150)
(19)
(16)
(13)
(35)
225
223
220
213
Pre-Tax Income
254
N/A
255
+0%
240
-6%
274
+14%
351
+28%
352
+0%
341
-3%
339
0%
281
-17%
323
+15%
390
+21%
480
+23%
475
-1%
516
+9%
549
+6%
641
+17%
663
+3%
646
-3%
613
-5%
584
-5%
634
+9%
523
-17%
530
+1%
579
+9%
603
+4%
670
+11%
626
-7%
643
+3%
574
-11%
462
-19%
342
-26%
161
-53%
152
-5%
279
+83%
367
+32%
487
+33%
516
+6%
514
0%
554
+8%
603
+9%
607
+1%
576
-5%
479
-17%
448
-7%
18
-96%
48
+160%
76
+60%
74
-3%
474
+541%
424
-11%
537
+27%
661
+23%
764
+16%
783
+2%
830
+6%
569
-31%
666
+17%
720
+8%
765
+6%
1 229
+61%
1 283
+4%
1 399
+9%
1 539
+10%
1 598
+4%
1 625
+2%
1 629
+0%
1 726
+6%
1 783
+3%
1 816
+2%
1 854
+2%
1 868
+1%
1 948
+4%
1 908
-2%
214
-89%
(1 898)
N/A
(4 128)
-117%
(5 775)
-40%
(5 470)
+5%
(5 185)
+5%
(5 270)
-2%
(5 260)
+0%
(5 296)
-1%
(4 470)
+16%
(3 013)
+33%
(2 156)
+28%
(1 037)
+52%
(53)
+95%
925
N/A
1 704
+84%
2 116
+24%
2 512
+19%
2 616
+4%
2 896
+11%
3 268
+13%
3 624
+11%
4 088
+13%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
254
255
240
274
351
352
341
339
281
323
390
480
475
516
549
641
663
646
613
584
634
523
530
579
603
670
626
643
574
462
342
161
152
279
367
487
516
514
554
603
607
576
479
448
18
48
76
74
474
424
537
661
764
783
830
569
666
720
765
1 229
1 283
1 399
1 539
1 598
1 625
1 629
1 726
1 783
1 816
1 854
1 868
1 948
1 908
214
(1 898)
(4 128)
(5 775)
(5 470)
(5 185)
(5 270)
(5 260)
(5 296)
(4 470)
(3 013)
(2 156)
(1 037)
(53)
925
1 704
2 116
2 512
2 616
2 896
3 268
3 624
4 088
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(12)
(19)
(26)
(29)
(29)
(29)
(30)
(22)
(15)
(7)
0
0
0
0
0
0
0
(4)
(5)
(7)
(11)
(11)
(14)
(18)
(20)
(21)
(21)
Net Income (Common)
254
N/A
255
+0%
240
-6%
274
+14%
351
+28%
352
+0%
341
-3%
339
0%
281
-17%
323
+15%
390
+21%
480
+23%
475
-1%
568
+20%
602
+6%
694
+15%
716
+3%
646
-10%
613
-5%
584
-5%
634
+9%
523
-17%
530
+1%
579
+9%
603
+4%
670
+11%
626
-7%
643
+3%
574
-11%
462
-19%
342
-26%
161
-53%
152
-5%
279
+83%
367
+32%
487
+33%
516
+6%
514
0%
554
+8%
603
+9%
607
+1%
576
-5%
479
-17%
448
-7%
18
-96%
48
+160%
76
+60%
74
-3%
474
+541%
424
-11%
537
+27%
661
+23%
764
+16%
783
+2%
830
+6%
569
-31%
666
+17%
720
+8%
765
+6%
1 229
+61%
1 283
+4%
1 399
+9%
1 539
+10%
1 598
+4%
1 625
+2%
1 629
+0%
1 726
+6%
1 783
+3%
1 811
+2%
1 842
+2%
1 849
+0%
1 921
+4%
1 879
-2%
185
-90%
(1 927)
N/A
(4 157)
-116%
(5 797)
-39%
(5 485)
+5%
(5 193)
+5%
(5 270)
-1%
(5 260)
+0%
(5 296)
-1%
(4 470)
+16%
(3 013)
+33%
(2 156)
+28%
(1 037)
+52%
(56)
+95%
920
N/A
1 697
+85%
2 105
+24%
2 500
+19%
2 602
+4%
2 877
+11%
3 247
+13%
3 603
+11%
4 067
+13%
EPS (Diluted)
1.32
N/A
1.31
-1%
1.23
-6%
1.4
+14%
1.67
+19%
1.8
+8%
1.74
-3%
1.72
-1%
1.32
-23%
1.38
+5%
1.66
+20%
2.04
+23%
2.02
-1%
2.4
+19%
2.54
+6%
2.93
+15%
3.05
+4%
2.79
-9%
2.68
-4%
2.73
+2%
2.86
+5%
2.46
-14%
2.44
-1%
2.71
+11%
2.82
+4%
3.13
+11%
2.93
-6%
3
+2%
2.68
-11%
2.16
-19%
1.6
-26%
0.75
-53%
0.71
-5%
1.3
+83%
1.68
+29%
2.25
+34%
2.37
+5%
2.34
-1%
2.52
+8%
2.76
+10%
2.77
+0%
2.63
-5%
2.18
-17%
2.04
-6%
0.08
-96%
0.21
+163%
0.34
+62%
0.33
-3%
2.14
+548%
1.91
-11%
2.42
+27%
2.96
+22%
3.43
+16%
3.54
+3%
3.75
+6%
2.56
-32%
3.02
+18%
3.3
+9%
3.53
+7%
5.69
+61%
5.93
+4%
6.48
+9%
7.12
+10%
7.4
+4%
7.53
+2%
7.65
+2%
8.12
+6%
8.49
+5%
8.56
+1%
8.77
+2%
8.8
+0%
9.14
+4%
8.95
-2%
0.88
-90%
-9.2
N/A
-19.41
-111%
-27.05
-39%
-22.57
+17%
-20.39
+10%
-20.69
-1%
-20.89
-1%
-20.79
+0%
-17.55
+16%
-11.79
+33%
-8.45
+28%
-4.07
+52%
-0.2
+95%
3.26
N/A
5.99
+84%
7.51
+25%
8.89
+18%
9.85
+11%
10.31
+5%
11.76
+14%
13.1
+11%
14.84
+13%