SolarWinds Corp
NYSE:SWI
Relative Value
The Relative Value of one SWI stock under the Base Case scenario is 31.27 USD. Compared to the current market price of 10.77 USD, SolarWinds Corp is Undervalued by 66%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
SWI Competitors Multiples
SolarWinds Corp Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
SolarWinds Corp
NYSE:SWI
|
1.8B USD | 2.4 | -197 | 11.6 | 17.9 | ||
CA |
Shopify Inc
NYSE:SHOP
|
89.3B USD | 12.7 | 671.5 | -10 652.7 | -1 092.6 | ||
US |
Snowflake Inc.
NYSE:SNOW
|
48B USD | 17.1 | -57.4 | -45.9 | -40.8 | ||
US |
Cloudflare Inc
NYSE:NET
|
28.4B USD | 21.9 | -154.3 | -563.6 | -150.9 | ||
US |
MongoDB Inc
NASDAQ:MDB
|
23.9B USD | 14.2 | -135.2 | -109.1 | -98.4 | ||
US |
Verisign Inc
NASDAQ:VRSN
|
18.8B USD | 12.6 | 23.1 | 18.9 | 19.7 | ||
US |
GoDaddy Inc
NYSE:GDDY
|
17.4B USD | 4.1 | 12.5 | 25.7 | 32.6 | ||
US |
Okta Inc
NASDAQ:OKTA
|
15.3B USD | 6.8 | -43.1 | -37.9 | -31 | ||
US |
Akamai Technologies Inc
NASDAQ:AKAM
|
15.3B USD | 4 | 27.9 | 13.5 | 23.7 | ||
US |
Twilio Inc
NYSE:TWLO
|
10.5B USD | 2.5 | -10.3 | -90.1 | -20.3 | ||
US |
Switch Inc
NYSE:SWCH
|
8.4B USD | 12.6 | 22.1 | 34.7 | 109.5 |