Stanley Black & Decker Inc
NYSE:SWK

Watchlist Manager
Stanley Black & Decker Inc Logo
Stanley Black & Decker Inc
NYSE:SWK
Watchlist
Price: 72.75 USD -0.26% Market Closed
Market Cap: 11.3B USD

Intrinsic Value

The intrinsic value of one SWK stock under the Base Case scenario is 141.73 USD. Compared to the current market price of 72.75 USD, Stanley Black & Decker Inc is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SWK Intrinsic Value
141.73 USD
Undervaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Stanley Black & Decker Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about SWK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SWK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Stanley Black & Decker Inc.

Explain Valuation
Compare SWK to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A heavy reliance on cyclical end markets, including residential construction and consumer do-it-yourself activity, leaves the company vulnerable to a downturn in housing and consumer confidence. Any sustained pullback in these areas could reduce demand for Stanley Black & Decker’s core power tools and hand tools businesses.

Integration of recent acquisitions, such as the Craftsman brand, has been more costly and time-consuming than anticipated, threatening the company’s ability to realize promised synergies and margin improvements.

Heightened competition from both long-established industry peers and emerging low-cost entrants may force the company to engage in price-based competition or ramp up marketing spend, potentially squeezing margins and eroding brand equity.

Bull Theses

Stanley Black & Decker’s expansive brand portfolio—which includes DeWalt, Craftsman, Black+Decker, and other well-known names—provides a strong moat, enabling consistent pricing power and broad distribution channels worldwide.

Ongoing investments in advanced manufacturing and digital capabilities could drive significant efficiency gains and product innovations, positioning the firm to capitalize on growing demand for smart tools and professional-grade solutions.

A disciplined capital allocation strategy and a track record of steady dividend increases support shareholder returns, while robust free cash flow generation should allow for further strategic acquisitions and continued R&D spending.

Show More Less
How do you feel about SWK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Stanley Black & Decker Inc

Current Assets 6.5B
Cash & Short-Term Investments 268.3m
Receivables 1.4B
Other Current Assets 4.8B
Non-Current Assets 15.3B
PP&E 2.4B
Intangibles 11.6B
Other Non-Current Assets 1.3B
Current Liabilities 5.9B
Accounts Payable 2.2B
Accrued Liabilities 1.8B
Short-Term Debt 1.4B
Other Current Liabilities 585.6m
Non-Current Liabilities 6.9B
Long-Term Debt 4.7B
Other Non-Current Liabilities 2.2B
Efficiency

Free Cash Flow Analysis
Stanley Black & Decker Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Stanley Black & Decker Inc

Revenue
15.2B USD
Cost of Revenue
-10.6B USD
Gross Profit
4.6B USD
Operating Expenses
-3.5B USD
Operating Income
1B USD
Other Expenses
-605.2m USD
Net Income
438.6m USD
Fundamental Scores

SWK Profitability Score
Profitability Due Diligence

Stanley Black & Decker Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Operating Margin
45/100
Profitability
Score

Stanley Black & Decker Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

SWK Solvency Score
Solvency Due Diligence

Stanley Black & Decker Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Stanley Black & Decker Inc's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SWK Price Targets Summary
Stanley Black & Decker Inc

Wall Street analysts forecast SWK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SWK is 82.79 USD with a low forecast of 69.69 USD and a high forecast of 110.25 USD.

Lowest
Price Target
69.69 USD
4% Downside
Average
Price Target
82.79 USD
14% Upside
Highest
Price Target
110.25 USD
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SWK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

SWK Insider Trading
Buy and sell transactions by insiders

SWK News

Other Videos
What is the Intrinsic Value of one SWK stock?

The intrinsic value of one SWK stock under the Base Case scenario is 141.73 USD.

Is SWK stock undervalued or overvalued?

Compared to the current market price of 72.75 USD, Stanley Black & Decker Inc is Undervalued by 49%.

Back to Top