First Time Loading...

New Zealand King Salmon Co Ltd
NZX:NZK

Watchlist Manager
New Zealand King Salmon Co Ltd Logo
New Zealand King Salmon Co Ltd
NZX:NZK
Watchlist
Price: 0.255 NZD 2% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

257.4m
+5%
Revenue
Growth Rates:
1 Year
+19%
3 Years
+107%
5 Years
-
7 Years
-
10 Years
-
39.4m
-2%
Operating Income
Growth Rates:
1 Year
+941%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
28.5m
-23%
Net Income
Growth Rates:
1 Year
+1 405%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
New Zealand King Salmon Co Ltd

Revenue
257.4m NZD
Cost of Revenue
-192m NZD
Gross Profit
65.4m NZD
Operating Expenses
-26m NZD
Operating Income
39.4m NZD
Other Expenses
-10.9m NZD
Net Income
28.5m NZD

Income Statement
New Zealand King Salmon Co Ltd

Rotate your device to view
Income Statement
Currency: NZD
Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024
Revenue
Revenue
136
N/A
160
+18%
211
+31%
160
-24%
233
+45%
236
+2%
219
-7%
125
-43%
133
+7%
216
+62%
198
-8%
217
+9%
246
+14%
257
+5%
Gross Profit
Cost of Revenue
(133)
(152)
(161)
(166)
(188)
(180)
(161)
(110)
(120)
(203)
(206)
(186)
(180)
(192)
Gross Profit
3
N/A
8
+158%
50
+524%
(6)
N/A
45
N/A
56
+25%
58
+4%
14
-76%
13
-10%
13
+0%
(8)
N/A
31
N/A
66
+115%
65
-1%
Operating Income
Operating Expenses
(26)
(25)
(28)
(31)
(29)
(31)
(32)
(22)
(22)
(38)
(93)
(27)
(26)
(26)
Selling, General & Administrative
(19)
(22)
(20)
(21)
(20)
(22)
(26)
(16)
(16)
(27)
(26)
(27)
(26)
(26)
Depreciation & Amortization
(4)
(5)
(5)
(6)
(6)
(8)
(9)
(6)
(6)
(10)
(9)
(8)
(7)
(8)
Other Operating Expenses
(3)
1
(3)
(4)
(2)
(2)
3
(0)
(1)
(1)
(57)
8
8
7
Operating Income
(23)
N/A
(17)
+23%
22
N/A
(36)
N/A
16
N/A
24
+50%
26
+8%
(8)
N/A
(10)
-19%
(26)
-170%
(101)
-293%
4
N/A
40
+963%
39
-2%
Pre-Tax Income
Interest Income Expense
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(1)
0
1
Non-Reccuring Items
57
59
1
60
1
0
0
0
0
(59)
0
(1)
0
0
Total Other Income
0
0
0
0
0
0
(1)
(0)
0
(1)
0
(0)
0
(0)
Pre-Tax Income
32
N/A
41
+28%
23
-45%
23
-1%
16
-30%
23
+47%
25
+8%
(9)
N/A
(11)
-17%
(88)
-703%
(104)
-18%
2
N/A
40
+1 816%
40
-1%
Net Income
Tax Provision
(10)
(12)
(7)
(7)
(4)
(6)
(7)
2
3
14
12
(0)
(3)
(12)
Income from Continuing Operations
23
30
16
15
11
17
18
(7)
(8)
(73)
(92)
2
37
28
Net Income (Common)
23
N/A
30
+31%
16
-46%
15
-4%
11
-27%
17
+50%
18
+6%
(7)
N/A
(8)
-18%
(73)
-776%
(92)
-26%
2
N/A
37
+1 857%
28
-23%
EPS (Diluted)
0.08
N/A
0.2
+150%
0.06
-70%
0.11
+83%
0.04
-64%
0.12
+200%
0.06
-50%
-0.03
N/A
-0.03
N/A
-0.26
-767%
-0.17
+35%
0
N/A
0.06
N/A
0.05
-17%

See Also

Summary
NZK intrinsic value, competitors valuation, and company profile.
DCF Valuation
NZK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NZK stock valuation using valuation multiples.
Wall Street Estimates
NZK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NZK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.