S

Scott Technology Ltd
NZX:SCT

Watchlist Manager
Scott Technology Ltd
NZX:SCT
Watchlist
Price: 2.78 NZD -0.71% Market Closed
Market Cap: 233.8m NZD

Relative Value

The Relative Value of one SCT stock under the Base Case scenario is hidden NZD. Compared to the current market price of 2.78 NZD, Scott Technology Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
78
Median 3Y
0.8
Median 5Y
1
Industry
1.8
Forward
0.7
vs History
85
vs Industry
40
Median 3Y
20.5
Median 5Y
23.2
Industry
22.6
Forward
14.4
vs History
41
vs Industry
24
Median 3Y
8.5
Median 5Y
8
Industry
15.2
vs History
22
vs Industry
32
Median 3Y
8.1
Median 5Y
9.3
Industry
21.7
vs History
63
vs Industry
57
Median 3Y
1.9
Median 5Y
2
Industry
2
vs History
53
vs Industry
71
Median 3Y
0.9
Median 5Y
1
Industry
1.9
Forward
0.9
vs History
58
vs Industry
79
Median 3Y
2.2
Median 5Y
2.5
Industry
6.7
vs History
53
vs Industry
44
Median 3Y
12.6
Median 5Y
13.3
Industry
13
Forward
7.6
vs History
53
vs Industry
53
Median 3Y
12.6
Median 5Y
13.3
Industry
17.4
Forward
11
vs History
41
vs Industry
18
Median 3Y
10.2
Median 5Y
9
Industry
15.4
vs History
22
vs Industry
35
Median 3Y
7.2
Median 5Y
8.1
Industry
19.3
vs History
60
vs Industry
58
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5

Multiples Across Competitors

SCT Competitors Multiples
Scott Technology Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Scott Technology Ltd
NZX:SCT
231.2m NZD 0.8 16.1 13.1 13.1
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
110.3B USD 5.5 30.3 22.7 27.5
SE
Atlas Copco AB
STO:ATCO A
798.6B SEK 4.7 28.9 18.5 23.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.6 51.9 22.9 32
US
Barnes Group Inc
NYSE:B
75.5B USD 5.2 21.1 9 11.5
US
Illinois Tool Works Inc
NYSE:ITW
72.6B USD 4.6 24 17.7 19.4
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.9 32.2 18.6 23.2
SE
Sandvik AB
STO:SAND
370.9B SEK 3.1 25.1 14.3 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.9 19.1 23.7
JP
Fanuc Corp
TSE:6954
5.3T JPY 6.5 33.8 21.7 27.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
S
Scott Technology Ltd
NZX:SCT
Average EV/EBITDA: 15 636.2
13.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
22.7
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.5
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.9
18%
1.3
US
Barnes Group Inc
NYSE:B
9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
4%
4.4
CH
Schindler Holding AG
SIX:SCHP
18.6
8%
2.3
SE
Sandvik AB
STO:SAND
14.3
5%
2.9
FI
K
Kone Oyj
OMXH:KNEBV
19.1
9%
2.1
JP
Fanuc Corp
TSE:6954
21.7
10%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
S
Scott Technology Ltd
NZX:SCT
Average EV/EBIT: 19 126.4
13.1
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.5
15%
1.8
SE
Atlas Copco AB
STO:ATCO A
23.3
3%
7.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32
N/A N/A
US
Barnes Group Inc
NYSE:B
11.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.8
CH
Schindler Holding AG
SIX:SCHP
23.2
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.7
10%
2.4
JP
Fanuc Corp
TSE:6954
27.7
N/A N/A