Investors House Oyj
OMXH:INVEST
Income Statement
Earnings Waterfall
Investors House Oyj
Revenue
|
6.8m
EUR
|
Operating Expenses
|
-5.6m
EUR
|
Operating Income
|
1.2m
EUR
|
Other Expenses
|
3.3m
EUR
|
Net Income
|
4.6m
EUR
|
Income Statement
Investors House Oyj
Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
1
+69%
|
1
+78%
|
2
+36%
|
2
+22%
|
3
+18%
|
3
+11%
|
4
+14%
|
4
+18%
|
5
+29%
|
6
+19%
|
7
+11%
|
8
+9%
|
8
+0%
|
8
+6%
|
9
+9%
|
10
+8%
|
11
+8%
|
11
+8%
|
12
+6%
|
12
+2%
|
11
-11%
|
9
-14%
|
8
-15%
|
8
-6%
|
8
+12%
|
10
+15%
|
10
-1%
|
9
-6%
|
9
-5%
|
8
-11%
|
7
-2%
|
7
-2%
|
7
-3%
|
7
-3%
|
7
0%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||
Operating Expenses |
2
|
3
|
3
|
3
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(2)
|
(4)
|
(4)
|
(6)
|
(7)
|
(3)
|
(8)
|
(8)
|
(8)
|
(4)
|
(7)
|
(8)
|
(9)
|
(6)
|
(9)
|
(9)
|
(8)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
|
Other Operating Expenses |
2
|
3
|
3
|
3
|
2
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(3)
|
(3)
|
(5)
|
(6)
|
(2)
|
(7)
|
(7)
|
(6)
|
(3)
|
(6)
|
(6)
|
(8)
|
(4)
|
(8)
|
(7)
|
(6)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
Operating Income |
2
N/A
|
4
+74%
|
4
+13%
|
5
+7%
|
4
-7%
|
3
-30%
|
3
+3%
|
3
-19%
|
3
+31%
|
4
+9%
|
5
+35%
|
6
+18%
|
5
-9%
|
6
+16%
|
4
-30%
|
5
+17%
|
4
-17%
|
4
-5%
|
5
+19%
|
4
-11%
|
5
+13%
|
3
-28%
|
2
-49%
|
1
-69%
|
(0)
N/A
|
(0)
-154%
|
2
N/A
|
0
-82%
|
(0)
N/A
|
0
N/A
|
2
+285%
|
3
+103%
|
3
-4%
|
3
+2%
|
0
-92%
|
1
+336%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
2
|
0
|
3
|
3
|
3
|
3
|
|
Total Other Income |
0
|
(1)
|
0
|
(2)
|
(0)
|
(2)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
2
N/A
|
4
+69%
|
4
+12%
|
5
+5%
|
4
-10%
|
3
-34%
|
4
+54%
|
4
+4%
|
5
+23%
|
6
+5%
|
6
-2%
|
5
-2%
|
5
-7%
|
5
-2%
|
4
-13%
|
5
+11%
|
3
-34%
|
4
+21%
|
3
-29%
|
2
-20%
|
3
+32%
|
2
-32%
|
(2)
N/A
|
(3)
-43%
|
(3)
-1%
|
(3)
-7%
|
(1)
+57%
|
(0)
+99%
|
(0)
-5 278%
|
(0)
+69%
|
4
N/A
|
3
-14%
|
6
+79%
|
6
+5%
|
4
-46%
|
5
+29%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||
Tax Provision |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Income from Continuing Operations |
2
|
3
|
3
|
4
|
3
|
2
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
2
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
6
|
6
|
4
|
4
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
2
N/A
|
3
+70%
|
3
+9%
|
4
+5%
|
3
-10%
|
2
-34%
|
4
+74%
|
4
+9%
|
5
+28%
|
5
+4%
|
5
-7%
|
5
-3%
|
4
-12%
|
4
-6%
|
2
-38%
|
3
+15%
|
2
-47%
|
2
+31%
|
2
-17%
|
1
-33%
|
1
+19%
|
1
-35%
|
(2)
N/A
|
(3)
-23%
|
(2)
+11%
|
(3)
-8%
|
(1)
+62%
|
(0)
+93%
|
(0)
-445%
|
(0)
+70%
|
3
N/A
|
3
-11%
|
6
+94%
|
6
+5%
|
4
-39%
|
5
+28%
|
|
EPS (Diluted) |
1.23
N/A
|
1
-19%
|
1.1
+10%
|
1.15
+5%
|
1.02
-11%
|
0.68
-33%
|
1.14
+68%
|
1.23
+8%
|
1.47
+20%
|
1.28
-13%
|
0.82
-36%
|
0.72
-12%
|
0.38
-47%
|
0.57
+50%
|
0.41
-28%
|
0.48
+17%
|
0.21
-56%
|
0.33
+57%
|
0.27
-18%
|
0.21
-22%
|
0.22
+5%
|
0.15
-32%
|
-0.37
N/A
|
-0.47
-27%
|
-0.39
+17%
|
-0.42
-8%
|
-0.16
+62%
|
0
N/A
|
-0.05
N/A
|
-0.01
+80%
|
0.5
N/A
|
0.44
-12%
|
0.86
+95%
|
0.9
+5%
|
0.56
-38%
|
0.72
+29%
|