M

Marimekko Oyj
OMXH:MEKKO

Watchlist Manager
Marimekko Oyj
OMXH:MEKKO
Watchlist
Price: 12.04 EUR 0.5% Market Closed
Market Cap: 489.4m EUR

Relative Value

The Relative Value of one MEKKO stock under the Base Case scenario is 12.75 EUR. Compared to the current market price of 12.04 EUR, Marimekko Oyj is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEKKO Relative Value
Base Case
12.75 EUR
Undervaluation 6%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
16
Median 3Y
2.8
Median 5Y
2.8
Industry
0.9
Forward
2.5
vs History
61
vs Industry
25
Median 3Y
20.5
Median 5Y
20.6
Industry
16.9
Forward
16.7
vs History
41
vs Industry
20
Median 3Y
16.9
Median 5Y
16.3
Industry
9.9
vs History
44
vs Industry
17
Median 3Y
29
Median 5Y
26.1
Industry
16.4
vs History
77
vs Industry
6
Median 3Y
7.4
Median 5Y
7.2
Industry
1.2
vs History
61
vs Industry
19
Median 3Y
2.7
Median 5Y
2.7
Industry
1.1
Forward
2.4
vs History
60
vs Industry
35
Median 3Y
4.5
Median 5Y
4.4
Industry
3.7
vs History
50
vs Industry
27
Median 3Y
11.6
Median 5Y
11.4
Industry
9.5
Forward
10
vs History
60
vs Industry
25
Median 3Y
15
Median 5Y
15
Industry
12.5
Forward
12.7
vs History
44
vs Industry
21
Median 3Y
16.6
Median 5Y
15.6
Industry
10.7
vs History
34
vs Industry
24
Median 3Y
17.7
Median 5Y
16.1
Industry
13.5
vs History
49
vs Industry
3
Median 3Y
7.2
Median 5Y
7.2
Industry
1

Multiples Across Competitors

MEKKO Competitors Multiples
Marimekko Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Marimekko Oyj
OMXH:MEKKO
488.5m EUR 2.7 20 11.4 14.7
FR
Hermes International SCA
PAR:RMS
257B EUR 16.9 55.8 35.2 39.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
247.6B EUR 2.9 19.7 9.8 13.7
FR
EssilorLuxottica SA
PAR:EL
110.7B EUR 4.2 46.9 18.3 34.8
CH
Compagnie Financiere Richemont SA
SIX:CFR
84.9B CHF 4.4 69.4 20.4 20.4
FR
Christian Dior SE
PAR:CDI
82.9B EUR 1 15.9 4 5.7
DE
Adidas AG
XETRA:ADS
37.3B EUR 1.5 36.5 14 24.5
IN
Titan Company Ltd
NSE:TITAN
3.1T INR 5.4 96.3 60.6 69
CA
Lululemon Athletica Inc
NASDAQ:LULU
35.4B USD 3.3 19.5 11.3 13.3
CN
ANTA Sports Products Ltd
HKEX:2020
264.9B HKD 3.5 15.8 10.7 14.2
FR
Kering SA
PAR:KER
21.8B EUR 1.3 19.3 8 14.9