Lifecare AS
OSE:LIFE

Watchlist Manager
Lifecare AS Logo
Lifecare AS
OSE:LIFE
Watchlist
Price: 1.04 NOK 4% Market Closed
Market Cap: 19.8m NOK

Relative Value

The Relative Value of one LIFE stock under the Base Case scenario is 9.32 NOK. Compared to the current market price of 1.04 NOK, Lifecare AS is Undervalued by 89%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LIFE Relative Value
Base Case
9.32 NOK
Undervaluation 89%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
77
vs Industry
10
Median 3Y
69
Median 5Y
266.1
Industry
2.3
Forward
6.5
vs History
vs Industry
Median 3Y
-9.3
Median 5Y
-137.3
Industry
22.5
Forward
-0.2
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-153.6
Industry
14.4
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-128.3
Industry
21.4
vs History
92
vs Industry
33
Median 3Y
3.3
Median 5Y
71.1
Industry
2.2
vs History
77
vs Industry
12
Median 3Y
71.5
Median 5Y
265.4
Industry
2.5
Forward
8.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-154.4
Industry
11.9
Forward
-0.4
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-138.8
Industry
16.8
Forward
-0.3
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-153.1
Industry
14.5
vs History
vs Industry
Median 3Y
-5.2
Median 5Y
-128.6
Industry
18.6
vs History
92
vs Industry
22
Median 3Y
5.8
Median 5Y
151.2
Industry
1.9

Multiples Across Competitors

LIFE Competitors Multiples
Lifecare AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Lifecare AS
OSE:LIFE
19.8m NOK 7 -0.3 -0.3 -0.3
US
Abbott Laboratories
NYSE:ABT
222.2B USD 5.1 15.9 20.3 28.2
US
Intuitive Surgical Inc
NASDAQ:ISRG
212.5B USD 22.1 77.4 59.4 72.5
US
Boston Scientific Corp
NYSE:BSX
145B USD 7.5 51.9 30.3 41.2
US
Stryker Corp
NYSE:SYK
140.1B USD 5.7 47.6 23.2 28.1
IE
Medtronic PLC
NYSE:MDT
128.6B USD 3.7 27 15.1 21.9
DE
Siemens Healthineers AG
XETRA:SHL
51.5B EUR 2.2 24 13.5 19.1
US
Becton Dickinson and Co
NYSE:BDX
58.6B USD 2.7 34.9 12.8 21.8
US
IDEXX Laboratories Inc
NASDAQ:IDXX
56.5B USD 13.6 55 39.5 43.8
US
Edwards Lifesciences Corp
NYSE:EW
49.9B USD 8.5 36.4 26.1 28.6
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
39.5B USD 2 17.8 13.2 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NO
Lifecare AS
OSE:LIFE
Average EV/EBITDA: 25.3
Negative Multiple: -0.3
N/A N/A
US
Abbott Laboratories
NYSE:ABT
20.3
12%
1.7
US
Intuitive Surgical Inc
NASDAQ:ISRG
59.4
26%
2.3
US
Boston Scientific Corp
NYSE:BSX
30.3
22%
1.4
US
Stryker Corp
NYSE:SYK
23.2
13%
1.8
IE
Medtronic PLC
NYSE:MDT
15.1
8%
1.9
DE
Siemens Healthineers AG
XETRA:SHL
13.5
11%
1.2
US
Becton Dickinson and Co
NYSE:BDX
12.8
9%
1.4
US
IDEXX Laboratories Inc
NASDAQ:IDXX
39.5
14%
2.8
US
Edwards Lifesciences Corp
NYSE:EW
26.1
13%
2
US
GE Healthcare Technologies Inc
NASDAQ:GEHC
13.2
10%
1.3