Navamedic ASA banner
N

Navamedic ASA
OSE:NAVA

Watchlist Manager
Navamedic ASA
OSE:NAVA
Watchlist
Price: 21.6 NOK -0.46%
Market Cap: kr518m

EV/EBIT

37
Current
101%
More Expensive
vs 3-y average of 18.4

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
37
=
Enterprise Value
kr554m
/
EBIT
kr16.3m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
37
=
Enterprise Value
kr554m
/
EBIT
kr16.3m

Valuation Scenarios

Navamedic ASA is trading above its 3-year average

If EV/EBIT returns to its 3-Year Average (18.4), the stock would be worth kr10.73 (50% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-64%
Maximum Upside
+735%
Average Upside
143%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple 37 kr21.6
0%
3-Year Average 18.4 kr10.73
-50%
5-Year Average 19.8 kr11.54
-47%
Industry Average 308.5 kr180.26
+735%
Country Average 13.4 kr7.85
-64%

Forward EV/EBIT
Today’s price vs future ebit

Today's Enterprise Value EBIT Forward EV/EBIT
kr554m
/
Jan 2026
kr16.3m
=
37
Current
kr554m
/
Dec 2026
kr12.2m
=
45.3
Forward
kr554m
/
Dec 2027
kr40.8m
=
13.6
Forward
kr554m
/
Dec 2028
kr67.3m
=
8.2
Forward

Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
NO
Navamedic ASA
OSE:NAVA
518m NOK 37 -22.1
US
Eli Lilly and Co
NYSE:LLY
870.6B USD 30.4 42.2
US
Johnson & Johnson
NYSE:JNJ
544.4B USD 21.2 25.9
CH
Roche Holding AG
SIX:ROG
248.4B CHF 12.9 19.3
UK
AstraZeneca PLC
LSE:AZN
225.4B GBP 22.5 28.9
CH
Novartis AG
SIX:NOVN
221.8B CHF 15.9 20
US
Merck & Co Inc
NYSE:MRK
279.4B USD 11.6 15.3
IE
Endo International PLC
LSE:0Y5F
244.4B USD 970 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 9.4 10.9
US
Pfizer Inc
NYSE:PFE
152.4B USD 10.1 19.6
US
Bristol-Myers Squibb Co
NYSE:BMY
118.4B USD 8.8 16.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NO
N
Navamedic ASA
OSE:NAVA
Average EV/EBIT: 104.5
37
61%
0.6
US
Eli Lilly and Co
NYSE:LLY
30.4
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.2
13%
1.6
CH
Roche Holding AG
SIX:ROG
12.9
6%
2.2
UK
AstraZeneca PLC
LSE:AZN
22.5
21%
1.1
CH
Novartis AG
SIX:NOVN
15.9
9%
1.8
US
Merck & Co Inc
NYSE:MRK
11.6
6%
1.9
IE
E
Endo International PLC
LSE:0Y5F
970
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.4
2%
4.7
US
Pfizer Inc
NYSE:PFE
10.1
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.8
-7%
N/A
P/E Multiple
Earnings Growth PEG
NO
N
Navamedic ASA
OSE:NAVA
Average P/E: 22.1
Negative Multiple: -22.1
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
42.2
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
25.9
8%
3.2
CH
Roche Holding AG
SIX:ROG
19.3
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
28.9
25%
1.2
CH
Novartis AG
SIX:NOVN
20
14%
1.4
US
Merck & Co Inc
NYSE:MRK
15.3
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.9
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.6
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.8
16%
1

Market Distribution

Higher than 81% of companies in Norway
Percentile
81th
Based on 487 companies
81th percentile
37
Low
0.2 — 3.6
Typical Range
3.6 — 22.2
High
22.2 —
Distribution Statistics
Norway
Min 0.2
30th Percentile 3.6
Median 13.4
70th Percentile 22.2
Max 40 612.5

Navamedic ASA
Glance View

Market Cap
518m NOK
Industry
Pharmaceuticals

Navamedic ASA engages in the delivery and marketing of pharmaceutical products to patients, hospitals, and pharmacies. The company is headquartered in Oslo, Oslo. The company went IPO on 2006-03-31. The firm in-licenses, acquires and markets pharmaceuticals and other healthcare products in northern Europe. The product portfolio includes original and generic pharmaceuticals, as well as food supplements, medical devices and other healthcare products. Navamedic ASA has three subsidiaries: Observe Medical, a Swedish medical technology company; Vitaflo Scandinavia AB, which focuses on in-licensing and buying pharmaceuticals and other healthcare products within a few selected knowledge areas; and Navamedic ehf, which builds its business around the sales and marketing of generic pharmaceuticals targeted towards the Nordic and BeNeLux markets. The Navamedic business unit is built upon the cooperation with the South African pharmaceutical company Aspen Healthcare. The Company’s largest shareholder is Nobelsystem Scandinavia.

NAVA Intrinsic Value
29.12 NOK
Undervaluation 26%
Intrinsic Value
Price kr21.6
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett