R

Rana Gruber ASA
OSE:RANA

Watchlist Manager
Rana Gruber ASA
OSE:RANA
Watchlist
Price: 69.9 NOK -1.27% Market Closed
Market Cap: 2.6B NOK

Intrinsic Value

The intrinsic value of one RANA stock under the Base Case scenario is 136.52 NOK. Compared to the current market price of 69.9 NOK, Rana Gruber ASA is Undervalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RANA Intrinsic Value
136.52 NOK
Undervaluation 49%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rana Gruber ASA

Valuation History Unavailable

Historical valuation for RANA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Rana Gruber ASA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rana Gruber ASA

Current Assets 474.4m
Cash & Short-Term Investments 45.1m
Receivables 232.9m
Other Current Assets 196.4m
Non-Current Assets 1.2B
PP&E 1.2B
Efficiency

Free Cash Flow Analysis
Rana Gruber ASA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rana Gruber ASA

Revenue
1.7B NOK
Cost of Revenue
-450.3m NOK
Gross Profit
1.2B NOK
Operating Expenses
-864.5m NOK
Operating Income
349.7m NOK
Other Expenses
21.1m NOK
Net Income
370.8m NOK
Fundamental Scores

RANA Profitability Score
Profitability Due Diligence

Rana Gruber ASA's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
73/100
Profitability
Score

Rana Gruber ASA's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

RANA Solvency Score
Solvency Due Diligence

Rana Gruber ASA's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
71/100
Solvency
Score

Rana Gruber ASA's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RANA Price Targets Summary
Rana Gruber ASA

Wall Street analysts forecast RANA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RANA is 91.8 NOK with a low forecast of 90.9 NOK and a high forecast of 94.5 NOK.

Lowest
Price Target
90.9 NOK
30% Upside
Average
Price Target
91.8 NOK
31% Upside
Highest
Price Target
94.5 NOK
35% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RANA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one RANA stock?

The intrinsic value of one RANA stock under the Base Case scenario is 136.52 NOK.

Is RANA stock undervalued or overvalued?

Compared to the current market price of 69.9 NOK, Rana Gruber ASA is Undervalued by 49%.

Back to Top