A

Adcock Ingram Holdings Ltd
OTC:AIHLF

Watchlist Manager
Adcock Ingram Holdings Ltd
OTC:AIHLF
Watchlist
Price: 3.5 USD Market Closed
Market Cap: 594.2m USD

Cash Flow Statement

Cash Flow Statement
Adcock Ingram Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: ZAR
Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
979
1 004
1 037
1 026
961
922
1 119
1 110
887
0
0
0
0
(1 016)
0
340
250
550
323
725
806
895
953
970
969
930
854
906
1 032
1 102
1 184
1 206
1 197
1 125
1 026
1 142
Depreciation & Amortization
69
0
83
0
102
0
105
0
117
0
0
0
0
157
0
196
0
146
0
150
0
169
0
164
0
195
0
195
0
193
0
198
0
201
0
212
Stock-Based Compensation
21
0
13
0
272
275
7
13
20
25
33
0
36
10
27
15
34
40
18
41
0
34
0
42
0
1
0
18
0
40
0
44
0
45
27
38
Other Non-Cash Items
(18)
0
60
0
260
0
(99)
0
69
0
0
0
0
1 043
0
198
113
158
111
127
304
140
310
104
251
120
322
122
366
167
273
(18)
147
93
121
107
Cash Taxes Paid
234
212
243
286
325
342
341
299
196
152
216
283
144
37
(38)
87
121
176
126
133
241
247
278
274
271
272
271
297
302
232
266
324
293
319
297
263
Cash Interest Paid
188
127
56
61
41
15
30
(1)
23
31
74
137
105
102
97
104
87
87
67
42
30
26
25
20
23
38
47
48
49
45
47
59
74
98
118
119
Change in Working Capital
(586)
(610)
(426)
(210)
(460)
(793)
(599)
(441)
(616)
742
(28)
(633)
133
127
1 037
(306)
(191)
(332)
659
(546)
(694)
(815)
(1 029)
(731)
(788)
(720)
(766)
(894)
(586)
(804)
(1 298)
(1 004)
(760)
(853)
(1 094)
(1 029)
Cash from Operating Activities
443
N/A
340
-23%
754
+122%
816
+8%
862
+6%
518
-40%
526
+2%
669
+27%
458
-32%
246
-46%
(28)
N/A
(633)
-2 135%
133
N/A
311
+135%
1 222
+293%
427
-65%
172
-60%
522
+204%
729
+40%
455
-38%
416
-9%
389
-6%
235
-40%
506
+116%
433
-14%
526
+22%
409
-22%
329
-20%
812
+146%
657
-19%
160
-76%
382
+139%
585
+53%
565
-3%
53
-91%
432
+715%
Investing Cash Flow
Capital Expenditures
(249)
(318)
(240)
(233)
(333)
(432)
(433)
(503)
(525)
(387)
(344)
(428)
(233)
(96)
(41)
(80)
(71)
(95)
(133)
(234)
(245)
(224)
(252)
(215)
(185)
(156)
(131)
(260)
(445)
(330)
(140)
(148)
(161)
(128)
(241)
(293)
Other Items
(31)
(1)
(87)
(122)
(138)
(18)
(240)
(324)
(9)
(829)
(821)
(822)
(2)
0
2
38
32
3
328
316
1
(315)
(319)
22
28
(312)
(315)
9
7
6
6
6
4
3
3
10
Cash from Investing Activities
(280)
N/A
(319)
-14%
(327)
-2%
(355)
-9%
(471)
-33%
(449)
+5%
(673)
-50%
(827)
-23%
(534)
+35%
(1 216)
-128%
(1 165)
+4%
(1 249)
-7%
(235)
+81%
(95)
+59%
(39)
+60%
(42)
-10%
(39)
+7%
(93)
-136%
195
N/A
82
-58%
(244)
N/A
(539)
-121%
(571)
-6%
(193)
+66%
(157)
+19%
(469)
-198%
(447)
+5%
(251)
+44%
(438)
-74%
(323)
+26%
(134)
+59%
(142)
-6%
(157)
-11%
(125)
+20%
(238)
-90%
(283)
-19%
Financing Cash Flow
Net Issuance of Common Stock
1 211
6
10
7
80
(194)
(289)
(37)
(39)
(42)
(47)
(67)
(16)
7
28
2
31
31
0
0
0
(7)
(9)
(22)
(16)
(164)
(175)
(256)
(240)
(5)
(81)
(473)
(552)
(396)
(330)
(91)
Net Issuance of Debt
(80)
(54)
(139)
24
269
321
254
(7)
(305)
(402)
(396)
400
703
905
121
(482)
(500)
(20)
(209)
(242)
(50)
(276)
(276)
0
(9)
(21)
(26)
(29)
(32)
(33)
(30)
(29)
(33)
(36)
(39)
(43)
Cash Paid for Dividends
0
0
0
0
0
0
(137)
(321)
(179)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(133)
0
0
0
(1)
(1)
(9)
(20)
(11)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
0
0
(19)
0
(15)
(6)
2
(59)
0
0
0
(2)
0
0
0
0
Cash from Financing Activities
998
N/A
131
-87%
(129)
N/A
31
N/A
348
+1 031%
126
-64%
(181)
N/A
(384)
-113%
(534)
-39%
(440)
+18%
(443)
-1%
333
N/A
686
+106%
911
+33%
148
-84%
(480)
N/A
(469)
+2%
11
N/A
(209)
N/A
(242)
-16%
(50)
+79%
(283)
-466%
(305)
-8%
(22)
+93%
(21)
+3%
(191)
-801%
(200)
-5%
(344)
-72%
(331)
+4%
(37)
+89%
(111)
-196%
(505)
-355%
(587)
-16%
(431)
+27%
(369)
+14%
(133)
+64%
Change in Cash
Effect of Foreign Exchange Rates
2
(7)
(1)
(1)
(1)
(2)
(1)
(1)
(0)
5
(1)
(5)
6
12
19
10
27
11
(12)
(3)
(3)
2
7
2
0
2
(1)
(3)
2
1
(1)
1
0
(1)
0
(1)
Net Change in Cash
1 163
N/A
144
-88%
298
+107%
492
+65%
738
+50%
192
-74%
(327)
N/A
(543)
-66%
(611)
-13%
(1 406)
-130%
(1 638)
-16%
(1 554)
+5%
590
N/A
1 139
+93%
1 351
+19%
(85)
N/A
(310)
-264%
451
N/A
703
+56%
292
-58%
119
-59%
(431)
N/A
(635)
-47%
293
N/A
254
-13%
(131)
N/A
(238)
-81%
(269)
-13%
45
N/A
297
+565%
(86)
N/A
(264)
-206%
(159)
+39%
8
N/A
(553)
N/A
15
N/A
Free Cash Flow
Free Cash Flow
194
N/A
22
-89%
514
+2 247%
583
+13%
529
-9%
86
-84%
93
+9%
166
+78%
(67)
N/A
(141)
-110%
(373)
-164%
(1 060)
-184%
(100)
+91%
215
N/A
1 181
+449%
348
-71%
101
-71%
427
+324%
597
+40%
221
-63%
171
-23%
166
-3%
(17)
N/A
290
N/A
248
-15%
370
+49%
278
-25%
69
-75%
367
+428%
328
-11%
20
-94%
234
+1 093%
424
+81%
437
+3%
(188)
N/A
139
N/A