Amerigo Resources Ltd
OTC:ARREF

Watchlist Manager
Amerigo Resources Ltd Logo
Amerigo Resources Ltd
OTC:ARREF
Watchlist
Price: 1.28 USD 0.79%
Market Cap: 212.4m USD

Relative Value

The Relative Value of one ARREF stock under the Base Case scenario is 1.77 USD. Compared to the current market price of 1.28 USD, Amerigo Resources Ltd is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARREF Relative Value
Base Case
1.77 USD
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
60
Median 3Y
1.1
Median 5Y
1
Industry
1.8
Forward
1
vs History
20
vs Industry
19
Median 3Y
8.2
Median 5Y
5
Industry
15.9
Forward
9
vs History
53
vs Industry
28
Median 3Y
6.4
Median 5Y
4.2
Industry
9.5
vs History
41
vs Industry
21
Median 3Y
5.2
Median 5Y
4.7
Industry
15.8
vs History
3
vs Industry
29
Median 3Y
1.6
Median 5Y
1.5
Industry
1.6
vs History
49
vs Industry
63
Median 3Y
1
Median 5Y
0.9
Industry
2.2
Forward
0.9
vs History
57
vs Industry
50
Median 3Y
5.8
Median 5Y
4.9
Industry
7.1
vs History
66
vs Industry
29
Median 3Y
3.8
Median 5Y
4.1
Industry
10.1
Forward
2.7
vs History
44
vs Industry
25
Median 3Y
7.3
Median 5Y
4.6
Industry
12.9
Forward
3.8
vs History
63
vs Industry
30
Median 3Y
5.6
Median 5Y
4.3
Industry
10.8
vs History
61
vs Industry
22
Median 3Y
5.2
Median 5Y
4.8
Industry
13.8
vs History
6
vs Industry
39
Median 3Y
1
Median 5Y
0.9
Industry
1.4

Multiples Across Competitors

ARREF Competitors Multiples
Amerigo Resources Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Amerigo Resources Ltd
OTC:ARREF
291.2m USD 1.1 10.9 2.9 4.7
AU
BHP Group Ltd
ASX:BHP
194.5B AUD 2.3 11 5 6.2
AU
Rio Tinto Ltd
ASX:RIO
189.8B AUD 2.3 10.5 5.8 7.9
UK
Rio Tinto PLC
LSE:RIO
74.2B GBP 1.9 8.6 25 34.5
CH
Glencore PLC
LSE:GLEN
32.7B GBP 0.2 -26.9 221.9 562.5
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
811.7B MXN 2.5 11.3 4.9 5.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
154.3B SAR 4.7 53.7 12.4 18.5
UK
Anglo American PLC
LSE:AAL
29.4B GBP 1.4 -12.9 104.6 168.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
33.2B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
1.9T INR 5.5 18.2 10.7 13.5
CN
CMOC Group Ltd
SSE:603993
156.2B CNY 0.7 10.2 4.6 4.6
P/E Multiple
Earnings Growth PEG
CA
Amerigo Resources Ltd
OTC:ARREF
Average P/E: 16.8
10.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
11
-13%
N/A
AU
Rio Tinto Ltd
ASX:RIO
10.5
-1%
N/A
UK
Rio Tinto PLC
LSE:RIO
8.6
-1%
N/A
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -26.9 N/A N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.3
9%
1.3
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.7
33%
1.6
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.9 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-76%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
18.2
N/A N/A
CN
CMOC Group Ltd
SSE:603993
10.2
12%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Amerigo Resources Ltd
OTC:ARREF
Average EV/EBITDA: 39.8
2.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5
-4%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.8
5%
1.2
UK
Rio Tinto PLC
LSE:RIO
25
6%
4.2
CH
Glencore PLC
LSE:GLEN
221.9
18%
12.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
7%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
12.4
0%
N/A
UK
Anglo American PLC
LSE:AAL
104.6
8%
13.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
227%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
10.7
N/A N/A
CN
CMOC Group Ltd
SSE:603993
4.6
15%
0.3