First Time Loading...

Carlsberg A/S
OTC:CABJF

Watchlist Manager
Carlsberg A/S Logo
Carlsberg A/S
OTC:CABJF
Watchlist
Price: 134 USD 3.2% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Carlsberg A/S engages in the production and marketing of beer, craft and specialty, and non-alcoholic beer. [ Read More ]

The intrinsic value of one CABJF stock under the Base Case scenario is 157.49 USD. Compared to the current market price of 134 USD, Carlsberg A/S is Undervalued by 15%.

Key Points:
CABJF Intrinsic Value
Base Case
157.49 USD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Carlsberg A/S

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CABJF stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Carlsberg A/S

Provide an overview of the primary business activities
of Carlsberg A/S.

What unique competitive advantages
does Carlsberg A/S hold over its rivals?

What risks and challenges
does Carlsberg A/S face in the near future?

Summarize the latest earnings call
of Carlsberg A/S.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Carlsberg A/S.

Provide P/S
for Carlsberg A/S.

Provide P/E
for Carlsberg A/S.

Provide P/OCF
for Carlsberg A/S.

Provide P/FCFE
for Carlsberg A/S.

Provide P/B
for Carlsberg A/S.

Provide EV/S
for Carlsberg A/S.

Provide EV/GP
for Carlsberg A/S.

Provide EV/EBITDA
for Carlsberg A/S.

Provide EV/EBIT
for Carlsberg A/S.

Provide EV/OCF
for Carlsberg A/S.

Provide EV/FCFF
for Carlsberg A/S.

Provide EV/IC
for Carlsberg A/S.

Show me price targets
for Carlsberg A/S made by professional analysts.

What are the Revenue projections
for Carlsberg A/S?

How accurate were the past Revenue estimates
for Carlsberg A/S?

What are the Net Income projections
for Carlsberg A/S?

How accurate were the past Net Income estimates
for Carlsberg A/S?

What are the EPS projections
for Carlsberg A/S?

How accurate were the past EPS estimates
for Carlsberg A/S?

What are the EBIT projections
for Carlsberg A/S?

How accurate were the past EBIT estimates
for Carlsberg A/S?

Compare the revenue forecasts
for Carlsberg A/S with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Carlsberg A/S and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Carlsberg A/S against its competitors.

Analyze the profit margins
(gross, operating, and net) of Carlsberg A/S compared to its peers.

Compare the P/E ratios
of Carlsberg A/S against its peers.

Discuss the investment returns and shareholder value creation
comparing Carlsberg A/S with its peers.

Analyze the financial leverage
of Carlsberg A/S compared to its main competitors.

Show all profitability ratios
for Carlsberg A/S.

Provide ROE
for Carlsberg A/S.

Provide ROA
for Carlsberg A/S.

Provide ROIC
for Carlsberg A/S.

Provide ROCE
for Carlsberg A/S.

Provide Gross Margin
for Carlsberg A/S.

Provide Operating Margin
for Carlsberg A/S.

Provide Net Margin
for Carlsberg A/S.

Provide FCF Margin
for Carlsberg A/S.

Show all solvency ratios
for Carlsberg A/S.

Provide D/E Ratio
for Carlsberg A/S.

Provide D/A Ratio
for Carlsberg A/S.

Provide Interest Coverage Ratio
for Carlsberg A/S.

Provide Altman Z-Score Ratio
for Carlsberg A/S.

Provide Quick Ratio
for Carlsberg A/S.

Provide Current Ratio
for Carlsberg A/S.

Provide Cash Ratio
for Carlsberg A/S.

What is the historical Revenue growth
over the last 5 years for Carlsberg A/S?

What is the historical Net Income growth
over the last 5 years for Carlsberg A/S?

What is the current Free Cash Flow
of Carlsberg A/S?

Discuss the annual earnings per share (EPS)
trend over the past five years for Carlsberg A/S.

Financials

Balance Sheet Decomposition
Carlsberg A/S

Current Assets 30.2B
Cash & Short-Term Investments 15.6B
Receivables 7.9B
Other Current Assets 6.6B
Non-Current Assets 81.6B
Long-Term Investments 5.4B
PP&E 24.4B
Intangibles 49.1B
Other Non-Current Assets 2.7B
Current Liabilities 47.2B
Accounts Payable 22.2B
Other Current Liabilities 25.1B
Non-Current Liabilities 41.4B
Long-Term Debt 30.8B
Other Non-Current Liabilities 10.6B
Efficiency

Earnings Waterfall
Carlsberg A/S

Revenue
73.6B DKK
Cost of Revenue
-40.8B DKK
Gross Profit
32.8B DKK
Operating Expenses
-22.4B DKK
Operating Income
10.5B DKK
Other Expenses
-51.3B DKK
Net Income
-40.8B DKK

Free Cash Flow Analysis
Carlsberg A/S

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CABJF Profitability Score
Profitability Due Diligence

Carlsberg A/S's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Operating Income
45/100
Profitability
Score

Carlsberg A/S's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

CABJF Solvency Score
Solvency Due Diligence

Carlsberg A/S's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Positive Net Debt
Average D/E
52/100
Solvency
Score

Carlsberg A/S's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CABJF Price Targets Summary
Carlsberg A/S

Wall Street analysts forecast CABJF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CABJF is 166.14 USD with a low forecast of 143.7 USD and a high forecast of 233.43 USD.

Lowest
Price Target
143.7 USD
7% Upside
Average
Price Target
166.14 USD
24% Upside
Highest
Price Target
233.43 USD
74% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CARL B Price
Carlsberg A/S

1M 1M
+1%
6M 6M
+11%
1Y 1Y
-14%
3Y 3Y
-6%
5Y 5Y
+23%
10Y 10Y
+121%
Annual Price Range
956
52w Low
819.6
52w High
1 141.5
Price Metrics
Average Annual Return 4.93%
Standard Deviation of Annual Returns 17.32%
Max Drawdown -35%
Shares Statistics
Market Capitalization 127.2B DKK
Shares Outstanding 137 341 421
Percentage of Shares Shorted
N/A

CARL B Return Decomposition
Main factors of price return

What is price return decomposition?

CABJF News

Other Videos

Last Important Events
Carlsberg A/S

Significant happenings or occurrences that are of interest to investors. These could be company-specific developments or market-wide shifts.

All
Positive
Negative

Sentiment Analysis
Carlsberg A/S

Today
Last 7 Days 7D
Last 30 Days 30D
Last 90 Days 90D

Company Profile

Carlsberg A/S Logo
Carlsberg A/S

Country

Denmark

Industry

Beverages

Market Cap

127.2B USD

Dividend Yield

2.96%

Description

Carlsberg A/S engages in the production and marketing of beer, craft and specialty, and non-alcoholic beer. The company is primarily engaged in the production, marketing and sale of beer and soft drinks. The Company’s beer portfolio spans core beer brands, craft & speciality brands and alcohol-free brews.Its operations are divided in geographical segments: Western Europe, Asia and Eastern & Central Europe. The firm is also present in a number of markets where it does not operate its own breweries, through license business and export.

Contact

COPENHAGEN
J.C. Jacobsens Gade 1, Copenhagen V
+4533273300.0
https://carlsberggroup.com/

IPO

2008-09-10

Employees

39 375

Officers

Chief Executive Officer
Mr. Jacob Aarup-Andersen
CFO & Member of Executive Board
Ms. Ulrica Fearn
Chief Information Officer
Sarah Haywood
Vice President of Investor Relations
Mr. Peter Kondrup
Executive VP & Chief Human Resources Officer
Mr. Joris Huijsmans
Executive Vice President of Central & Eastern Europe
Mr. Lars Lehmann
Show More
Executive Vice President of Western Europe
Mr. Graham James Fewkes
Executive VP of Group Strategy & Digital and Acting Executive VP of Group Commercial
Mr. Søren Brinck
Executive Vice President - Asia
Mr. Joao Abecasis
Executive Vice President of Supply Chain
Mr. Victor Shevtsov
Show Less

See Also

Discover More
What is the Intrinsic Value of one CABJF stock?

The intrinsic value of one CABJF stock under the Base Case scenario is 157.49 USD.

Is CABJF stock undervalued or overvalued?

Compared to the current market price of 134 USD, Carlsberg A/S is Undervalued by 15%.