SMS Alternatives Inc
OTC:CICN

Watchlist Manager
SMS Alternatives Inc Logo
SMS Alternatives Inc
OTC:CICN
Watchlist
Price: 15 USD
Market Cap: 20k USD

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of CICN.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CICN Intrinsic Value
Not Available
Base Case Scenario
Compare CICN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CICN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
SMS Alternatives Inc

Current Assets 344k
Cash & Short-Term Investments 45k
Receivables 7k
Other Current Assets 292k
Non-Current Assets 37k
PP&E 37k
Current Liabilities 6.2m
Accounts Payable 908k
Accrued Liabilities 1.8m
Other Current Liabilities 3.5m
Non-Current Liabilities 158k
Long-Term Debt 158k
Efficiency

Free Cash Flow Analysis
SMS Alternatives Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SMS Alternatives Inc

Revenue
1.3m USD
Cost of Revenue
-555k USD
Gross Profit
744k USD
Operating Expenses
-2.1m USD
Operating Income
-1.4m USD
Other Expenses
-255k USD
Net Income
-1.6m USD
Fundamental Scores

CICN Profitability Score
Profitability Due Diligence

SMS Alternatives Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional ROIC
Exceptional 3Y Average ROE
Exceptional ROE
hidden
Profitability
Score

SMS Alternatives Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

CICN Solvency Score
Solvency Due Diligence

SMS Alternatives Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Positive Net Debt
Short-Term Solvency
Long-Term Solvency
hidden
Solvency
Score

SMS Alternatives Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CICN Price Targets Summary
SMS Alternatives Inc

There are no price targets for CICN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

SMS Alternatives Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for CICN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y