
Goodbaby International Holdings Ltd
OTC:GBBYF

Intrinsic Value
The intrinsic value of one
GBBYF
stock under the Base Case scenario is
0.5045
USD.
Compared to the current market price of 0.1728 USD,
Goodbaby International Holdings Ltd
is
Undervalued by 66%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Goodbaby International Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Goodbaby International Holdings Ltd
Balance Sheet Decomposition
Goodbaby International Holdings Ltd
Current Assets | 4.6B |
Cash & Short-Term Investments | 1.1B |
Receivables | 1.1B |
Other Current Assets | 2.5B |
Non-Current Assets | 5.8B |
Long-Term Investments | 5m |
PP&E | 1.1B |
Intangibles | 4.5B |
Other Non-Current Assets | 129.6m |
Free Cash Flow Analysis
Goodbaby International Holdings Ltd
HKD | |
Free Cash Flow | HKD |
Earnings Waterfall
Goodbaby International Holdings Ltd
Revenue
|
8.8B
HKD
|
Cost of Revenue
|
-4.3B
HKD
|
Gross Profit
|
4.5B
HKD
|
Operating Expenses
|
-4B
HKD
|
Operating Income
|
482.2m
HKD
|
Other Expenses
|
-126.3m
HKD
|
Net Income
|
355.8m
HKD
|
GBBYF Profitability Score
Profitability Due Diligence
Goodbaby International Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Goodbaby International Holdings Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
GBBYF Solvency Score
Solvency Due Diligence
Goodbaby International Holdings Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
Goodbaby International Holdings Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GBBYF Price Targets Summary
Goodbaby International Holdings Ltd
According to Wall Street analysts, the average 1-year price target for
GBBYF
is 0.158 USD
with a low forecast of 0.1422 USD and a high forecast of 0.1774 USD.
Dividends
Current shareholder yield for Goodbaby International Holdings Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GBBYF
stock under the Base Case scenario is
0.5045
USD.
Compared to the current market price of 0.1728 USD,
Goodbaby International Holdings Ltd
is
Undervalued by 66%.