Goodbaby International Holdings Ltd
OTC:GBBYF

Watchlist Manager
Goodbaby International Holdings Ltd Logo
Goodbaby International Holdings Ltd
OTC:GBBYF
Watchlist
Price: 0.1728 USD Market Closed
Market Cap: 288.2m USD

Relative Value

The Relative Value of one GBBYF stock under the Base Case scenario is 0.6206 USD. Compared to the current market price of 0.1728 USD, Goodbaby International Holdings Ltd is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GBBYF Relative Value
Base Case
0.6206 USD
Undervaluation 72%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
82
Median 3Y
0.1
Median 5Y
0.2
Industry
1.1
Forward
0.2
vs History
76
vs Industry
48
Median 3Y
12.9
Median 5Y
11.1
Industry
17.6
Forward
4.6
vs History
46
vs Industry
69
Median 3Y
1.7
Median 5Y
1.9
Industry
10.6
vs History
vs Industry
19
Median 3Y
2
Median 5Y
2
Industry
17.7
vs History
15
vs Industry
76
Median 3Y
0.2
Median 5Y
0.3
Industry
1.5
vs History
61
vs Industry
85
Median 3Y
0.3
Median 5Y
0.3
Industry
1.2
Forward
0.2
vs History
68
vs Industry
86
Median 3Y
0.6
Median 5Y
0.6
Industry
4
vs History
68
vs Industry
59
Median 3Y
3.7
Median 5Y
3.2
Industry
8.1
Forward
2.4
vs History
50
vs Industry
50
Median 3Y
1.6
Median 5Y
4.2
Industry
11.3
Forward
3.4
vs History
57
vs Industry
68
Median 3Y
1.9
Median 5Y
2.7
Industry
10.1
vs History
38
vs Industry
55
Median 3Y
1.8
Median 5Y
2.6
Industry
13.5
vs History
44
vs Industry
85
Median 3Y
0.2
Median 5Y
0.2
Industry
1.2

Multiples Across Competitors

GBBYF Competitors Multiples
Goodbaby International Holdings Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Goodbaby International Holdings Ltd
OTC:GBBYF
2B USD 0.2 5.6 2.1 4.1
JP
Bandai Namco Holdings Inc
TSE:7832
3.3T JPY 2.7 19.4 12.4 15.1
JP
Shimano Inc
TSE:7309
1.7T JPY 3.7 27.7 13.6 18.6
US
Hasbro Inc
NASDAQ:HAS
8.6B USD 2 20.2 13.3 13.3
UK
Games Workshop Group PLC
LSE:GAW
5.1B GBP 8.9 29.4 18.3 21.6
US
Mattel Inc
NASDAQ:MAT
5.6B USD 1 10.6 7.3 8.9
CN
Bloks Group Ltd
HKEX:325
33.7B HKD 35.8 -152.4 255.7 393.2
JP
Sega Sammy Holdings Inc
TSE:6460
620.9B JPY 1.4 15.7 8.9 11.9
US
Acushnet Holdings Corp
NYSE:GOLF
4.1B USD 1.7 19.2 13.1 15.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
25.9B CNY 1.6 16.1 15 15
JP
Yamaha Corp
TSE:7951
502.6B JPY 1.1 21.7 8.6 16.5