Heineken Holding NV
OTC:HKHHF
Heineken Holding NV
OTC:HKHHF
Price:
80.11 USD
0.26%
Market Closed
Updated:
May 5, 2024
Income Statement
Earnings Waterfall
Heineken Holding NV
Heineken Holding NV
|
Revenue
|
30.3B
EUR
|
|
Cost of Revenue
|
-11.1B
EUR
|
|
Gross Profit
|
19.2B
EUR
|
|
Operating Expenses
|
-15.3B
EUR
|
|
Operating Income
|
3.9B
EUR
|
|
Other Expenses
|
-2.7B
EUR
|
|
Net Income
|
1.2B
EUR
|
Income Statement
Heineken Holding NV
Heineken Holding NV
Currency: EUR
| Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
21 769
N/A
|
19 715
-9%
|
20 482
+4%
|
21 941
+7%
|
25 416
+16%
|
28 719
+13%
|
29 758
+4%
|
30 307
+2%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(13 495)
|
(6 439)
|
(12 455)
|
(7 269)
|
(16 143)
|
(10 238)
|
(19 742)
|
(11 139)
|
|
| Gross Profit |
8 274
N/A
|
13 276
+60%
|
8 027
-40%
|
14 672
+83%
|
9 273
-37%
|
18 481
+99%
|
10 016
-46%
|
19 168
+91%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(6 226)
|
(11 587)
|
(5 688)
|
(11 415)
|
(4 437)
|
(14 468)
|
(6 192)
|
(15 289)
|
|
| Selling, General & Administrative |
(3 698)
|
(9 493)
|
(3 598)
|
(9 751)
|
(3 774)
|
(12 459)
|
(4 255)
|
(13 088)
|
|
| Depreciation & Amortization |
(2 528)
|
(1 907)
|
(2 264)
|
(1 860)
|
(2 021)
|
(2 009)
|
(2 198)
|
(2 202)
|
|
| Other Operating Expenses |
0
|
(187)
|
174
|
196
|
1 358
|
0
|
261
|
1
|
|
| Operating Income |
2 048
N/A
|
1 689
-18%
|
2 339
+38%
|
3 257
+39%
|
4 836
+48%
|
4 013
-17%
|
3 824
-5%
|
3 879
+1%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(391)
|
(588)
|
(362)
|
1 025
|
(136)
|
(132)
|
(205)
|
(710)
|
|
| Non-Reccuring Items |
22
|
(911)
|
71
|
(44)
|
0
|
288
|
(81)
|
(594)
|
|
| Total Other Income |
(92)
|
(33)
|
(61)
|
96
|
27
|
1
|
(94)
|
(53)
|
|
| Pre-Tax Income |
1 587
N/A
|
157
-90%
|
1 987
+1 166%
|
4 334
+118%
|
4 727
+9%
|
4 170
-12%
|
3 444
-17%
|
2 522
-27%
|
|
| Net Income | |||||||||
| Tax Provision |
(523)
|
(245)
|
(634)
|
(799)
|
(906)
|
(1 131)
|
(673)
|
(121)
|
|
| Income from Continuing Operations |
1 064
|
(88)
|
1 353
|
3 535
|
3 821
|
3 039
|
2 771
|
2 401
|
|
| Income to Minority Interest |
(597)
|
(14)
|
(789)
|
(1 872)
|
(2 042)
|
(1 696)
|
(1 472)
|
(1 227)
|
|
| Net Income (Common) |
1 064
N/A
|
(102)
N/A
|
517
N/A
|
1 663
+222%
|
1 779
+7%
|
1 343
-25%
|
1 299
-3%
|
1 174
-10%
|
|
| EPS (Diluted) |
3.69
N/A
|
-0.35
N/A
|
1.79
N/A
|
5.77
+222%
|
6.18
+7%
|
4.66
-25%
|
4.55
-2%
|
4.13
-9%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
