
Samsung Electronics Co Ltd
OTC:SSNLF

Intrinsic Value
The intrinsic value of one
SSNLF
stock under the Base Case scenario is
61.4558
USD.
Compared to the current market price of 40.5999 USD,
Samsung Electronics Co Ltd
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Samsung Electronics Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Samsung Electronics Co Ltd
Balance Sheet Decomposition
Samsung Electronics Co Ltd
Current Assets | 222.7T |
Cash & Short-Term Investments | 105.1T |
Receivables | 54T |
Other Current Assets | 63.5T |
Non-Current Assets | 293.7T |
Long-Term Investments | 24.1T |
PP&E | 207.4T |
Intangibles | 26.7T |
Other Non-Current Assets | 35.5T |
Free Cash Flow Analysis
Samsung Electronics Co Ltd
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Samsung Electronics Co Ltd
Revenue
|
308.1T
KRW
|
Cost of Revenue
|
-191.7T
KRW
|
Gross Profit
|
116.4T
KRW
|
Operating Expenses
|
-83.6T
KRW
|
Operating Income
|
32.8T
KRW
|
Other Expenses
|
2.2T
KRW
|
Net Income
|
35T
KRW
|
SSNLF Profitability Score
Profitability Due Diligence
Samsung Electronics Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Samsung Electronics Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
SSNLF Solvency Score
Solvency Due Diligence
Samsung Electronics Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Score
Samsung Electronics Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SSNLF Price Targets Summary
Samsung Electronics Co Ltd
According to Wall Street analysts, the average 1-year price target for
SSNLF
is 56.4947 USD
with a low forecast of 36.3152 USD and a high forecast of 70.7876 USD.
Dividends
Current shareholder yield for Samsung Electronics Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SSNLF
stock under the Base Case scenario is
61.4558
USD.
Compared to the current market price of 40.5999 USD,
Samsung Electronics Co Ltd
is
Undervalued by 34%.