Eutelsat Communications SA
PAR:ETL

Watchlist Manager
Eutelsat Communications SA Logo
Eutelsat Communications SA
PAR:ETL
Watchlist
Price: 2.12 EUR 2.91% Market Closed
Market Cap: 2.6B EUR

Income Statement

Earnings Waterfall
Eutelsat Communications SA

Revenue
1.2B EUR
Cost of Revenue
-117.1m EUR
Gross Profit
1.1B EUR
Operating Expenses
-1.3B EUR
Operating Income
-139.2m EUR
Other Expenses
-942.7m EUR
Net Income
-1.1B EUR

Income Statement
Eutelsat Communications SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
106
105
92
79
78
75
67
79
87
87
97
103
107
108
121
134
122
107
106
116
116
99
90
90
81
71
65
62
65
68
60
61
63
78
123
153
165
Revenue
829
N/A
843
+2%
878
+4%
912
+4%
941
+3%
985
+5%
1 047
+6%
1 115
+6%
1 168
+5%
1 195
+2%
1 222
+2%
1 253
+3%
1 284
+2%
1 298
+1%
1 348
+4%
1 423
+6%
1 476
+4%
1 528
+3%
1 529
+0%
1 510
-1%
1 478
-2%
1 411
-5%
1 391
-1%
1 361
-2%
1 321
-3%
1 300
-2%
1 278
-2%
1 270
-1%
1 234
-3%
1 178
-5%
1 152
-2%
1 153
+0%
1 131
-2%
1 130
0%
1 213
+7%
1 247
+3%
1 244
0%
Gross Profit
Cost of Revenue
(63)
0
(69)
0
(72)
0
(81)
0
(89)
0
(107)
0
0
0
0
0
0
0
0
0
0
0
0
0
(55)
0
(57)
0
(59)
0
(55)
0
(62)
0
(103)
0
(117)
Gross Profit
767
N/A
0
N/A
809
N/A
0
N/A
868
N/A
0
N/A
966
N/A
0
N/A
1 079
N/A
0
N/A
1 115
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1 266
N/A
0
N/A
1 222
N/A
0
N/A
1 175
N/A
0
N/A
1 097
N/A
0
N/A
1 069
N/A
0
N/A
1 110
N/A
0
N/A
1 127
N/A
Operating Income
Operating Expenses
(404)
(466)
(430)
(471)
(397)
(516)
(458)
(541)
(434)
(544)
(474)
(599)
(603)
(635)
(725)
(794)
(815)
(831)
(867)
(872)
(863)
(851)
(837)
(792)
(740)
(845)
(734)
(794)
(828)
(752)
(620)
(798)
(338)
(842)
(1 262)
(1 505)
(1 266)
Selling, General & Administrative
(114)
(109)
(113)
(121)
(126)
(130)
(139)
(150)
(153)
(157)
(158)
(159)
(169)
(195)
(183)
(208)
(240)
(248)
(258)
(257)
(245)
(222)
(215)
(216)
(198)
(198)
(207)
(212)
(217)
(208)
(197)
(208)
(203)
0
(289)
(320)
(326)
Depreciation & Amortization
(301)
(301)
(301)
(294)
(294)
(308)
(313)
(299)
(280)
(291)
(309)
(319)
(345)
(371)
(401)
(444)
(467)
(472)
(501)
(537)
(533)
(513)
(506)
(509)
(519)
(524)
(531)
(529)
(508)
(491)
(482)
(473)
(456)
(538)
(702)
(820)
(808)
Other Operating Expenses
11
(56)
(16)
(56)
24
(78)
(6)
(92)
(1)
(96)
(7)
(121)
(89)
(69)
(141)
(143)
(108)
(111)
(108)
(78)
(85)
(117)
(116)
(67)
(23)
(123)
3
(54)
(103)
(53)
59
(118)
320
(304)
(271)
(365)
(132)
Operating Income
363
N/A
377
+4%
379
+1%
441
+16%
472
+7%
469
-1%
509
+8%
574
+13%
645
+12%
651
+1%
641
-1%
654
+2%
682
+4%
663
-3%
623
-6%
629
+1%
662
+5%
697
+5%
662
-5%
638
-4%
615
-4%
560
-9%
554
-1%
569
+3%
526
-8%
455
-14%
487
+7%
476
-2%
347
-27%
426
+23%
477
+12%
356
-25%
731
+105%
288
-61%
(153)
N/A
(259)
-69%
(139)
+46%
Pre-Tax Income
Interest Income Expense
(88)
(78)
(77)
(57)
(58)
(56)
(47)
(56)
(79)
(57)
(78)
(89)
(92)
(103)
(101)
(95)
(78)
(75)
(89)
(101)
(117)
(108)
(95)
(86)
(79)
(69)
(68)
(75)
(81)
(66)
(37)
(64)
(75)
(84)
(102)
(149)
(188)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17)
(52)
(56)
(157)
0
(39)
(588)
(751)
Total Other Income
(12)
(18)
(21)
(33)
(25)
(18)
(35)
(36)
(12)
(54)
(41)
(16)
(12)
(9)
(17)
(13)
(19)
(27)
(10)
(4)
(14)
(21)
(13)
(19)
(13)
(11)
(12)
(11)
(14)
(16)
(28)
(23)
(16)
(13)
(22)
(14)
(32)
Pre-Tax Income
262
N/A
280
+7%
281
+0%
351
+25%
388
+11%
396
+2%
426
+8%
482
+13%
554
+15%
540
-2%
523
-3%
550
+5%
578
+5%
550
-5%
506
-8%
520
+3%
564
+8%
595
+5%
563
-5%
532
-5%
484
-9%
431
-11%
447
+4%
464
+4%
433
-7%
375
-13%
407
+8%
390
-4%
252
-35%
327
+30%
360
+10%
213
-41%
482
+126%
192
-60%
(315)
N/A
(1 009)
-220%
(1 110)
-10%
Net Income
Tax Provision
(92)
(96)
(98)
(120)
(128)
(131)
(143)
(164)
(199)
(204)
(182)
(187)
(208)
(213)
(190)
(190)
(194)
(198)
(200)
(166)
(120)
(103)
(143)
(167)
(76)
(25)
(94)
(84)
(24)
(58)
(49)
8
(67)
(37)
28
(8)
7
Income from Continuing Operations
170
185
183
231
260
264
283
319
355
337
341
363
370
337
316
331
370
398
363
367
363
329
304
297
357
350
312
306
228
269
311
221
416
155
(287)
(1 017)
(1 104)
Income to Minority Interest
(11)
(12)
(11)
(12)
(13)
(13)
(13)
(14)
(16)
(16)
(15)
(15)
(15)
(13)
(13)
(14)
(15)
(15)
(14)
(14)
(12)
(11)
(12)
(13)
(17)
(19)
(15)
(12)
(14)
(14)
(9)
(6)
(13)
(12)
(0)
26
24
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
(72)
(98)
(87)
(71)
(23)
(1)
(2)
Net Income (Common)
159
N/A
173
+8%
172
0%
219
+27%
247
+13%
252
+2%
269
+7%
304
+13%
339
+11%
321
-5%
326
+2%
348
+7%
355
+2%
324
-9%
303
-6%
317
+4%
355
+12%
383
+8%
349
-9%
353
+1%
352
0%
318
-10%
292
-8%
284
-3%
340
+20%
331
-3%
298
-10%
294
-1%
214
-27%
243
+13%
231
-5%
117
-49%
315
+170%
72
-77%
(310)
N/A
(992)
-220%
(1 082)
-9%
EPS (Diluted)
0.74
N/A
0.8
+8%
0.79
-1%
1
+27%
1.13
+13%
1.14
+1%
1.22
+7%
1.38
+13%
1.54
+12%
1.46
-5%
1.48
+1%
1.58
+7%
1.61
+2%
1.47
-9%
1.17
-20%
1.43
+22%
1.59
+11%
1.69
+6%
1.52
-10%
1.52
N/A
1.51
-1%
1.37
-9%
1.25
-9%
1.22
-2%
1.46
+20%
1.43
-2%
1.28
-10%
1.28
N/A
0.93
-27%
1.05
+13%
1
-5%
0.46
-54%
1.27
+176%
0
N/A
-0.74
N/A
-2.09
-182%
-2.28
-9%