B

Buriram Sugar Group Power Plant Infrastructure Fund
SET:BRRGIF

Watchlist Manager
Buriram Sugar Group Power Plant Infrastructure Fund
SET:BRRGIF
Watchlist
Price: 3.7 THB 0.54% Market Closed
Market Cap: 1.3B THB

Intrinsic Value

The intrinsic value of one BRRGIF stock under the Base Case scenario is 2.51 THB. Compared to the current market price of 3.7 THB, Buriram Sugar Group Power Plant Infrastructure Fund is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRRGIF Intrinsic Value
2.51 THB
Overvaluation 32%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Buriram Sugar Group Power Plant Infrastructure Fund

What is Valuation History?
Ask AI Assistant
What other research platforms think about BRRGIF?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BRRGIF valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Buriram Sugar Group Power Plant Infrastructure Fund.

Explain Valuation
Compare BRRGIF to

Fundamental Analysis

Buriram Sugar Group Power Plant Infrastructure Fund
SET:BRRGIF
TH
N/A
Market Cap
1.3B THB
IPO
Aug 7, 2017
TH
N/A
Market Cap
1.3B THB
IPO
Aug 7, 2017
Price
฿
฿
Buriram Sugar Group Power Plant Infrastructure Fund
Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about BRRGIF?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Buriram Sugar Group Power Plant Infrastructure Fund

Current Assets 64m
Cash & Short-Term Investments 6.4m
Receivables 57.7m
Non-Current Assets 2B
Long-Term Investments 2B
Other Non-Current Assets 787.7k
Current Liabilities 2m
Accrued Liabilities 2m
Non-Current Liabilities 1.2m
Other Non-Current Liabilities 1.2m
Efficiency

Free Cash Flow Analysis
Buriram Sugar Group Power Plant Infrastructure Fund

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Buriram Sugar Group Power Plant Infrastructure Fund

Revenue
125.2m THB
Cost of Revenue
-9.9m THB
Gross Profit
115.3m THB
Operating Expenses
-9.5m THB
Operating Income
105.8m THB
Other Expenses
30.8m THB
Net Income
136.6m THB
Fundamental Scores

BRRGIF Profitability Score
Profitability Due Diligence

Buriram Sugar Group Power Plant Infrastructure Fund's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
58/100
Profitability
Score

Buriram Sugar Group Power Plant Infrastructure Fund's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

BRRGIF Solvency Score
Solvency Due Diligence

Buriram Sugar Group Power Plant Infrastructure Fund's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Buriram Sugar Group Power Plant Infrastructure Fund's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRRGIF Price Targets Summary
Buriram Sugar Group Power Plant Infrastructure Fund

There are no price targets for BRRGIF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Buriram Sugar Group Power Plant Infrastructure Fund
does not pay dividends
Shareholder Yield

Current shareholder yield for BRRGIF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BRRGIF stock?

The intrinsic value of one BRRGIF stock under the Base Case scenario is 2.51 THB.

Is BRRGIF stock undervalued or overvalued?

Compared to the current market price of 3.7 THB, Buriram Sugar Group Power Plant Infrastructure Fund is Overvalued by 32%.

Back to Top