International Business Machines Corp
SGO:IBM

Watchlist Manager
International Business Machines Corp Logo
International Business Machines Corp
SGO:IBM
Watchlist
Price: 136.51 USD Market Closed
Market Cap: 214.9B USD

Intrinsic Value

The intrinsic value of one IBM stock under the Base Case scenario is 92.2 USD. Compared to the current market price of 136.51 USD, International Business Machines Corp is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IBM Intrinsic Value
92.2 USD
Overvaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
International Business Machines Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about IBM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IBM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for International Business Machines Corp.

Explain Valuation
Compare IBM to

Fundamental Analysis

International Business Machines Corp
SGO:IBM
US
Technology
Market Cap
214.9B USD
IPO
Nov 11, 1915
US
Technology
Market Cap
214.9B USD
IPO
Nov 11, 1915
Price
$
$
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

IBM’s pivot to cloud and AI services faces intense competition from faster-moving hyperscale rivals such as AWS, Azure, and Google Cloud, threatening to erode its market share and dampen top-line growth.

Persistent revenue stagnation in IBM’s legacy hardware and outsourcing businesses indicates continued difficulty in stabilizing its core segments and securing sustained profitability in a rapidly evolving tech market.

Cultural inertia and a complex organizational structure could slow IBM’s progress in developing agile solutions, hampering the firm’s ability to attract new customers and developers in cutting-edge sectors.

Bull Theses

IBM’s strategic focus on hybrid cloud, bolstered by its Red Hat acquisition, positions it to capture enterprise demand for flexible and secure on-premises plus public cloud deployments.

A deep bench of enterprise consulting expertise, combined with next-generation AI offerings like Watson, can drive margin expansion as businesses increasingly seek data-driven services and intelligent automation.

IBM’s substantial investments in quantum computing and research underscore its commitment to pioneering advanced technologies, potentially unlocking new, high-value revenue streams in the long run.

Show More Less
How do you feel about IBM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
International Business Machines Corp

Current Assets 32.7B
Cash & Short-Term Investments 14.9B
Receivables 11.9B
Other Current Assets 6B
Non-Current Assets 113.6B
Long-Term Investments 1.8B
PP&E 9.1B
Intangibles 79.1B
Other Non-Current Assets 23.6B
Current Liabilities 35.1B
Accounts Payable 3.9B
Accrued Liabilities 4.3B
Other Current Liabilities 27B
Non-Current Liabilities 83.3B
Long-Term Debt 55.2B
Other Non-Current Liabilities 28.1B
Efficiency

Free Cash Flow Analysis
International Business Machines Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
International Business Machines Corp

Revenue
65.4B USD
Cost of Revenue
-27.6B USD
Gross Profit
37.8B USD
Operating Expenses
-27.3B USD
Operating Income
10.5B USD
Other Expenses
-2.6B USD
Net Income
7.9B USD
Fundamental Scores

IBM Profitability Score
Profitability Due Diligence

International Business Machines Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Positive 3Y Average ROE
Exceptional Gross Margin
57/100
Profitability
Score

International Business Machines Corp's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

IBM Solvency Score
Solvency Due Diligence

International Business Machines Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Average D/E
41/100
Solvency
Score

International Business Machines Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IBM Price Targets Summary
International Business Machines Corp

Wall Street analysts forecast IBM stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IBM is 128.62 USD with a low forecast of 88.28 USD and a high forecast of 166.86 USD.

Lowest
Price Target
88.28 USD
35% Downside
Average
Price Target
128.62 USD
6% Downside
Highest
Price Target
166.86 USD
22% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IBM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

IBM Insider Trading
Buy and sell transactions by insiders

IBM News

Other Videos
What is the Intrinsic Value of one IBM stock?

The intrinsic value of one IBM stock under the Base Case scenario is 92.2 USD.

Is IBM stock undervalued or overvalued?

Compared to the current market price of 136.51 USD, International Business Machines Corp is Overvalued by 32%.

Back to Top