TEE International Ltd
SGX:M1Z
Intrinsic Value
TEE International Ltd. is an investment holding company, which engages in the property investment and development. [ Read More ]
The intrinsic value of one
M1Z
stock under the Base Case scenario is
0.05
SGD.
Compared to the current market price of 0.032 SGD,
TEE International Ltd
is
Undervalued by 36%.
TEE International Ltd's market capitalization is 20.7m SGD.
M1Z stock price is 0.032 SGD.
M1Z stock price (0.032 SGD) is 36% less than its Intrinsic Value (0.05 SGD).
M1Z stock price (0.032 SGD) is 18% less than its Relative Value (0.039 SGD). Open Relative Valuation
M1Z.
M1Z's Revenue has dropped by 21% over the past 12 months.
M1Z has negative Free Cash Flow for the last twelve months.
M1Z has positive Net Debt. This means that the company has more debt (12m SGD) than cash and short-term investments (4m SGD).
M1Z's ROE (Return on Equity) has significantly increased in the last 3 years from -83% to -27%, and is approaching profitability.
M1Z's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from -9% to -1 072%, and is approaching profitability.
M1Z has negative Operating Income for the last twelve months.
M1Z has positive Net Income for the last twelve months.
M1Z's ROE (Return on Equity) for the past 12 months is negative and is equal to -27%.
M1Z's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -1 072%.
M1Z has positive Gross Profit for the last twelve months.
M1Z's Revenue has been falling by 46% per year for the last 3 years.
M1Z's long-term liabilties (186m SGD) exceed its long-term assets (48m SGD).
M1Z's short-term liabilties (174m SGD) exceed its short-term assets (19m SGD).
M1Z has very high three-year average ROE (Return on Equity): 62%. The company is very efficient at transforming stockholders' equity into net income.
M1Z has negative three-year average ROIC (Return on Invested Capital): -214%. The company is not efficient at using invested capital to generate operating income.
M1Z's D/E (Debt to Equity) is very low and is equal to -0.08.
M1Z's Altman Z-Score is very low and is equal to -10.84.
M1Z doesn't generate enough operating income (-28m SGD) to safely cover interest payments on its debt (791k SGD).
Valuation Backtest
TEE International Ltd
Run backtest to discover the historical profit from buying and selling
M1Z
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
TEE International Ltd
Balance Sheet Decomposition
TEE International Ltd
| Current Assets | 19.1m |
| Cash & Short-Term Investments | 4.2m |
| Receivables | 6.9m |
| Other Current Assets | 8.1m |
| Non-Current Assets | 29m |
| Long-Term Investments | 5.1m |
| PP&E | 23.3m |
| Other Non-Current Assets | 596k |
| Current Liabilities | 173.5m |
| Accounts Payable | 1.5m |
| Other Current Liabilities | 172.1m |
| Non-Current Liabilities | 12.6m |
| Long-Term Debt | 11.5m |
| Other Non-Current Liabilities | 1.1m |
Earnings Waterfall
TEE International Ltd
|
Revenue
|
52m
SGD
|
|
Cost of Revenue
|
-43.7m
SGD
|
|
Gross Profit
|
8.3m
SGD
|
|
Operating Expenses
|
-36.1m
SGD
|
|
Operating Income
|
-27.8m
SGD
|
|
Other Expenses
|
70.8m
SGD
|
|
Net Income
|
42.9m
SGD
|
Free Cash Flow Analysis
TEE International Ltd
What is Free Cash Flow?
M1Z Profitability Score
Profitability Due Diligence
TEE International Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
Score
TEE International Ltd's profitability score is 30/100. The higher the profitability score, the more profitable the company is.
M1Z Solvency Score
Solvency Due Diligence
TEE International Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Score
TEE International Ltd's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
M1Z Price Targets Summary
TEE International Ltd
Shareholder Return
M1Z Price
TEE International Ltd
| Average Annual Return | -22.08% |
| Standard Deviation of Annual Returns | 31.75% |
| Max Drawdown | -81% |
| Market Capitalization | 20.7m SGD |
| Shares Outstanding | 648 150 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
TEE International Ltd
Country
Industry
Market Cap
Dividend Yield
Description
TEE International Ltd. is an investment holding company, which engages in the property investment and development. The Company’s segments include Engineering and Construction, and Infrastructure. The Engineering and Construction segment involves in providing mechanical and electrical engineering services, and asset enhancement initiatives relating to the expansion and improvement of infrastructure, constructing new buildings and converting existing buildings and facilities for new uses and offering approaches to the construction of infrastructure, as well as in system development from system definition, system development and system deployment. The Infrastructure segment offers infrastructure solutions in the areas of water and energy-related projects and commercial and industrial real estate management, including solutions to meet demands for integrated infrastructure, utilities and environmental services.
Contact
IPO
Employees
Officers
The intrinsic value of one
M1Z
stock under the Base Case scenario is
0.05
SGD.
Compared to the current market price of 0.032 SGD,
TEE International Ltd
is
Undervalued by 36%.
You don't have any saved screeners yet
