
UOB-Kay Hian Holdings Ltd
SGX:U10

Intrinsic Value
The intrinsic value of one
U10
stock under the Base Case scenario is
2.62
SGD.
Compared to the current market price of 1.98 SGD,
UOB-Kay Hian Holdings Ltd
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
UOB-Kay Hian Holdings Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
UOB-Kay Hian Holdings Ltd
Balance Sheet Decomposition
UOB-Kay Hian Holdings Ltd
Current Assets | 4.3B |
Cash & Short-Term Investments | 1.3B |
Receivables | 3B |
Other Current Assets | 123.1m |
Non-Current Assets | 252m |
Long-Term Investments | 1.3m |
PP&E | 22.7m |
Intangibles | 2m |
Other Non-Current Assets | 225.9m |
Free Cash Flow Analysis
UOB-Kay Hian Holdings Ltd
SGD | |
Free Cash Flow | SGD |
Earnings Waterfall
UOB-Kay Hian Holdings Ltd
Revenue
|
670.3m
SGD
|
Cost of Revenue
|
-87m
SGD
|
Gross Profit
|
583.3m
SGD
|
Operating Expenses
|
-311.5m
SGD
|
Operating Income
|
271.8m
SGD
|
Other Expenses
|
-47.6m
SGD
|
Net Income
|
224.2m
SGD
|
U10 Profitability Score
Profitability Due Diligence
UOB-Kay Hian Holdings Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Score
UOB-Kay Hian Holdings Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.
U10 Solvency Score
Solvency Due Diligence
UOB-Kay Hian Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.

Score
UOB-Kay Hian Holdings Ltd's solvency score is 52/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
U10 Price Targets Summary
UOB-Kay Hian Holdings Ltd
Dividends
Current shareholder yield for U10 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
U10
stock under the Base Case scenario is
2.62
SGD.
Compared to the current market price of 1.98 SGD,
UOB-Kay Hian Holdings Ltd
is
Undervalued by 25%.