Baoshan Iron & Steel Co Ltd
SSE:600019
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
6.45
7.76
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CNY.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Baoshan Iron & Steel Co Ltd
| Current Assets | 135.2B |
| Receivables | 37.8B |
| Other Current Assets | 97.3B |
| Non-Current Assets | 241.1B |
| Long-Term Investments | 55.5B |
| PP&E | 165.8B |
| Intangibles | 12.1B |
| Other Non-Current Assets | 7.7B |
| Current Liabilities | 131.3B |
| Accounts Payable | 52.4B |
| Accrued Liabilities | 2.4B |
| Short-Term Debt | 5.6B |
| Other Current Liabilities | 70.9B |
| Non-Current Liabilities | 40.7B |
| Long-Term Debt | 18.4B |
| Other Non-Current Liabilities | 22.3B |
Balance Sheet
Baoshan Iron & Steel Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 669
|
3 606
|
1 796
|
1 581
|
4 857
|
18 174
|
11 282
|
6 852
|
5 558
|
9 201
|
14 379
|
8 851
|
12 881
|
12 104
|
7 817
|
13 807
|
17 814
|
16 992
|
15 758
|
16 400
|
17 071
|
21 798
|
25 639
|
25 943
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
1
|
1
|
1
|
1
|
0
|
1
|
17 068
|
21 784
|
25 639
|
25 943
|
|
| Cash Equivalents |
1 669
|
3 606
|
1 796
|
1 581
|
4 857
|
18 174
|
11 240
|
6 852
|
5 558
|
9 201
|
14 379
|
8 850
|
12 880
|
12 101
|
7 816
|
13 806
|
17 813
|
16 991
|
15 758
|
16 399
|
4
|
14
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
176
|
2 183
|
27
|
1 977
|
7 394
|
1 141
|
546
|
297
|
353
|
90
|
397
|
3 911
|
8 101
|
16 193
|
16 072
|
7 164
|
4 769
|
22 961
|
17 922
|
40 338
|
24 594
|
29 273
|
|
| Total Receivables |
2 919
|
4 616
|
4 661
|
5 339
|
13 801
|
11 530
|
12 875
|
10 521
|
13 000
|
15 725
|
21 330
|
23 332
|
25 868
|
22 274
|
21 809
|
40 560
|
51 299
|
48 235
|
41 301
|
52 615
|
55 148
|
54 689
|
37 459
|
37 457
|
|
| Accounts Receivables |
333
|
1 303
|
1 337
|
2 380
|
4 770
|
5 549
|
6 312
|
5 269
|
5 566
|
6 729
|
6 984
|
8 551
|
11 275
|
10 049
|
9 158
|
15 472
|
12 079
|
12 901
|
10 878
|
10 492
|
13 997
|
18 156
|
16 376
|
16 561
|
|
| Other Receivables |
2 586
|
3 313
|
3 324
|
2 959
|
9 031
|
5 981
|
6 563
|
5 252
|
7 434
|
8 996
|
14 346
|
14 781
|
14 593
|
12 225
|
12 651
|
25 088
|
39 220
|
35 334
|
30 423
|
42 123
|
41 151
|
36 534
|
21 083
|
20 896
|
|
| Inventory |
3 293
|
3 372
|
4 643
|
6 541
|
25 046
|
31 236
|
39 890
|
35 645
|
29 462
|
38 027
|
37 390
|
28 872
|
31 087
|
26 815
|
23 516
|
49 581
|
39 488
|
41 569
|
40 300
|
39 357
|
49 490
|
46 010
|
44 716
|
38 188
|
|
| Other Current Assets |
17
|
18
|
161
|
309
|
3 367
|
4 329
|
6 004
|
4 601
|
4 099
|
5 614
|
5 782
|
8 596
|
7 824
|
9 283
|
8 660
|
16 622
|
8 620
|
6 774
|
35 370
|
15 079
|
9 724
|
12 054
|
4 227
|
2 836
|
|
| Total Current Assets |
7 898
|
11 611
|
11 436
|
15 954
|
47 098
|
67 246
|
77 445
|
58 759
|
52 666
|
68 864
|
79 234
|
69 741
|
78 056
|
74 386
|
69 903
|
136 763
|
133 293
|
120 734
|
137 500
|
146 412
|
149 355
|
174 889
|
136 635
|
133 696
|
|
| PP&E Net |
50 104
|
49 862
|
49 136
|
47 949
|
89 227
|
88 306
|
111 531
|
126 578
|
129 903
|
128 004
|
132 460
|
94 946
|
105 055
|
114 261
|
128 426
|
176 685
|
164 401
|
158 727
|
157 732
|
158 842
|
165 468
|
169 494
|
170 851
|
167 910
|
|
| PP&E Gross |
50 104
|
49 862
|
49 136
|
47 949
|
89 227
|
88 306
|
111 531
|
126 578
|
129 903
|
128 004
|
132 460
|
94 946
|
105 055
|
114 261
|
128 426
|
176 685
|
164 401
|
158 727
|
157 732
|
158 842
|
165 468
|
169 494
|
170 851
|
167 910
|
|
| Accumulated Depreciation |
47 121
|
51 980
|
59 434
|
66 664
|
87 461
|
95 440
|
106 563
|
116 740
|
128 241
|
140 047
|
150 826
|
137 416
|
144 294
|
150 088
|
157 481
|
236 089
|
245 670
|
258 922
|
272 221
|
285 011
|
285 020
|
299 543
|
301 060
|
313 052
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1 298
|
3 960
|
5 627
|
5 965
|
7 837
|
8 149
|
8 126
|
6 759
|
6 878
|
9 137
|
9 251
|
12 423
|
12 384
|
12 320
|
11 887
|
12 019
|
12 082
|
12 080
|
11 921
|
11 678
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
488
|
521
|
524
|
522
|
561
|
516
|
530
|
559
|
561
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
18 036
|
13 515
|
9 012
|
4 579
|
264
|
323
|
302
|
265
|
226
|
995
|
1 064
|
344
|
275
|
|
| Long-Term Investments |
16
|
16
|
264
|
95
|
2 871
|
4 429
|
6 305
|
6 754
|
9 526
|
9 772
|
9 901
|
15 247
|
18 238
|
18 810
|
18 546
|
27 424
|
34 683
|
37 716
|
32 633
|
32 376
|
45 946
|
33 821
|
50 561
|
45 190
|
|
| Other Long-Term Assets |
25
|
0
|
81
|
258
|
1 530
|
905
|
1 101
|
1 965
|
1 211
|
1 275
|
1 351
|
16 146
|
4 962
|
3 047
|
3 418
|
5 020
|
4 630
|
5 527
|
5 399
|
5 790
|
6 035
|
6 371
|
48
|
6
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
488
|
521
|
524
|
522
|
561
|
516
|
530
|
559
|
561
|
|
| Total Assets |
58 042
N/A
|
61 489
+6%
|
60 918
-1%
|
64 255
+5%
|
142 024
+121%
|
164 847
+16%
|
202 008
+23%
|
200 021
-1%
|
201 143
+1%
|
216 065
+7%
|
231 100
+7%
|
220 876
-4%
|
226 704
+3%
|
228 653
+1%
|
234 123
+2%
|
359 068
+53%
|
350 235
-2%
|
335 850
-4%
|
345 938
+3%
|
356 225
+3%
|
380 398
+7%
|
398 249
+5%
|
376 051
-6%
|
364 874
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 582
|
1 828
|
2 616
|
3 292
|
10 742
|
12 057
|
19 370
|
18 622
|
18 583
|
19 164
|
19 271
|
18 659
|
18 175
|
19 910
|
21 386
|
34 972
|
29 156
|
29 296
|
29 423
|
34 291
|
47 465
|
93 793
|
62 826
|
50 596
|
|
| Accrued Liabilities |
411
|
454
|
425
|
671
|
1 937
|
3 133
|
3 254
|
3 213
|
2 852
|
2 797
|
2 650
|
416
|
1 378
|
1 536
|
1 650
|
3 760
|
5 955
|
6 024
|
4 328
|
3 512
|
6 469
|
6 111
|
5 238
|
5 209
|
|
| Short-Term Debt |
735
|
498
|
564
|
1 314
|
18 289
|
40 997
|
41 865
|
37 906
|
36 183
|
34 742
|
50 288
|
44 251
|
45 466
|
45 038
|
51 941
|
96 602
|
79 801
|
69 674
|
76 104
|
56 369
|
44 756
|
5 425
|
3 656
|
8 413
|
|
| Current Portion of Long-Term Debt |
938
|
918
|
835
|
813
|
2 417
|
316
|
2 209
|
4 050
|
2 983
|
3 537
|
16 810
|
5 520
|
4 292
|
6 943
|
208
|
500
|
20 138
|
5 162
|
3 250
|
945
|
10 781
|
9 699
|
9 986
|
16 062
|
|
| Other Current Liabilities |
4 404
|
5 735
|
5 380
|
6 046
|
9 294
|
10 328
|
11 382
|
8 251
|
10 122
|
12 957
|
9 820
|
15 542
|
25 334
|
15 827
|
16 675
|
34 472
|
28 156
|
23 521
|
24 961
|
33 972
|
27 933
|
28 959
|
32 255
|
30 722
|
|
| Total Current Liabilities |
8 069
|
9 433
|
9 821
|
12 136
|
42 678
|
66 832
|
78 079
|
72 042
|
70 722
|
73 196
|
98 838
|
84 388
|
94 646
|
89 254
|
91 860
|
170 306
|
163 207
|
133 677
|
138 065
|
129 089
|
137 404
|
143 988
|
113 961
|
111 002
|
|
| Long-Term Debt |
10 883
|
8 768
|
6 006
|
3 906
|
16 195
|
9 590
|
16 432
|
21 987
|
23 362
|
27 062
|
16 244
|
12 567
|
8 205
|
12 961
|
17 858
|
25 979
|
8 967
|
8 610
|
11 008
|
22 363
|
27 632
|
32 557
|
37 344
|
29 712
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
206
|
214
|
495
|
432
|
265
|
396
|
317
|
321
|
305
|
423
|
455
|
693
|
715
|
841
|
885
|
1 041
|
1 373
|
1 438
|
414
|
262
|
|
| Minority Interest |
0
|
0
|
224
|
152
|
4 452
|
5 248
|
6 097
|
5 881
|
6 082
|
6 596
|
6 975
|
9 193
|
9 544
|
9 947
|
9 343
|
10 474
|
10 040
|
12 670
|
13 870
|
15 371
|
19 787
|
21 253
|
19 812
|
19 615
|
|
| Other Liabilities |
12 800
|
12 600
|
9 400
|
6 200
|
4 018
|
1 676
|
922
|
7 722
|
5 574
|
4 089
|
2 230
|
3 640
|
3 591
|
1 810
|
1 804
|
1 836
|
2 874
|
3 146
|
3 938
|
3 989
|
3 268
|
4 390
|
4 196
|
3 733
|
|
| Total Liabilities |
31 752
N/A
|
30 802
-3%
|
25 451
-17%
|
22 394
-12%
|
67 549
+202%
|
83 560
+24%
|
102 026
+22%
|
108 064
+6%
|
106 006
-2%
|
111 339
+5%
|
124 604
+12%
|
110 110
-12%
|
116 291
+6%
|
114 395
-2%
|
121 320
+6%
|
209 290
+73%
|
185 802
-11%
|
158 944
-14%
|
167 766
+6%
|
171 854
+2%
|
189 464
+10%
|
203 626
+7%
|
175 726
-14%
|
164 325
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
12 512
|
12 512
|
12 512
|
12 512
|
17 512
|
17 512
|
17 512
|
17 512
|
17 512
|
17 512
|
17 512
|
17 122
|
16 472
|
16 471
|
16 468
|
16 450
|
22 268
|
22 268
|
22 274
|
22 269
|
22 268
|
22 268
|
22 120
|
21 985
|
|
| Retained Earnings |
2 214
|
6 486
|
10 960
|
17 227
|
24 288
|
30 829
|
37 418
|
37 748
|
40 420
|
49 794
|
51 898
|
58 051
|
61 494
|
65 627
|
63 676
|
79 868
|
94 386
|
105 982
|
107 404
|
113 074
|
122 431
|
125 093
|
132 457
|
133 234
|
|
| Additional Paid In Capital |
11 564
|
11 689
|
11 995
|
12 122
|
32 723
|
32 989
|
45 124
|
36 807
|
37 314
|
37 566
|
37 331
|
36 009
|
33 394
|
33 254
|
33 740
|
53 792
|
48 715
|
49 671
|
50 067
|
50 466
|
51 028
|
50 194
|
49 679
|
49 331
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
118
|
2
|
381
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
116
|
0
|
89
|
83
|
50
|
712
|
666
|
692
|
453
|
3 822
|
2 445
|
3 387
|
3 600
|
|
| Other Equity |
0
|
0
|
0
|
0
|
48
|
44
|
71
|
110
|
109
|
145
|
246
|
300
|
946
|
1 005
|
998
|
283
|
224
|
348
|
882
|
986
|
934
|
606
|
545
|
782
|
|
| Total Equity |
26 290
N/A
|
30 687
+17%
|
35 466
+16%
|
41 861
+18%
|
74 475
+78%
|
81 286
+9%
|
99 982
+23%
|
91 957
-8%
|
95 137
+3%
|
104 726
+10%
|
106 495
+2%
|
110 766
+4%
|
110 413
0%
|
114 258
+3%
|
112 803
-1%
|
149 778
+33%
|
164 433
+10%
|
176 906
+8%
|
178 172
+1%
|
184 371
+3%
|
190 934
+4%
|
194 623
+2%
|
200 325
+3%
|
200 548
+0%
|
|
| Total Liabilities & Equity |
58 042
N/A
|
61 489
+6%
|
60 918
-1%
|
64 255
+5%
|
142 024
+121%
|
164 847
+16%
|
202 008
+23%
|
200 021
-1%
|
201 143
+1%
|
216 065
+7%
|
231 100
+7%
|
220 876
-4%
|
226 704
+3%
|
228 653
+1%
|
234 123
+2%
|
359 068
+53%
|
350 235
-2%
|
335 850
-4%
|
345 938
+3%
|
356 225
+3%
|
380 398
+7%
|
398 249
+5%
|
376 051
-6%
|
364 874
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
12 512
|
12 512
|
12 512
|
12 512
|
17 512
|
17 512
|
17 512
|
17 512
|
17 512
|
17 512
|
17 512
|
17 122
|
16 472
|
16 471
|
16 468
|
16 450
|
22 268
|
22 268
|
22 274
|
22 269
|
22 268
|
22 268
|
22 120
|
21 985
|
|