Baoshan Iron & Steel Co Ltd
SSE:600019

Watchlist Manager
Baoshan Iron & Steel Co Ltd Logo
Baoshan Iron & Steel Co Ltd
SSE:600019
Watchlist
Price: 7.28 CNY -2.28%
Market Cap: 158.6B CNY

Balance Sheet

Balance Sheet Decomposition
Baoshan Iron & Steel Co Ltd

Current Assets 135.2B
Receivables 37.8B
Other Current Assets 97.3B
Non-Current Assets 241.1B
Long-Term Investments 55.5B
PP&E 165.8B
Intangibles 12.1B
Other Non-Current Assets 7.7B
Current Liabilities 131.3B
Accounts Payable 52.4B
Accrued Liabilities 2.4B
Short-Term Debt 5.6B
Other Current Liabilities 70.9B
Non-Current Liabilities 40.7B
Long-Term Debt 18.4B
Other Non-Current Liabilities 22.3B

Balance Sheet
Baoshan Iron & Steel Co Ltd

Rotate your device to view
Balance Sheet
Currency: CNY
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 669
3 606
1 796
1 581
4 857
18 174
11 282
6 852
5 558
9 201
14 379
8 851
12 881
12 104
7 817
13 807
17 814
16 992
15 758
16 400
17 071
21 798
25 639
25 943
Cash
0
0
0
0
0
0
42
0
0
0
0
1
1
3
1
1
1
1
0
1
17 068
21 784
25 639
25 943
Cash Equivalents
1 669
3 606
1 796
1 581
4 857
18 174
11 240
6 852
5 558
9 201
14 379
8 850
12 880
12 101
7 816
13 806
17 813
16 991
15 758
16 399
4
14
0
0
Short-Term Investments
0
0
176
2 183
27
1 977
7 394
1 141
546
297
353
90
397
3 911
8 101
16 193
16 072
7 164
4 769
22 961
17 922
40 338
24 594
29 273
Total Receivables
2 919
4 616
4 661
5 339
13 801
11 530
12 875
10 521
13 000
15 725
21 330
23 332
25 868
22 274
21 809
40 560
51 299
48 235
41 301
52 615
55 148
54 689
37 459
37 457
Accounts Receivables
333
1 303
1 337
2 380
4 770
5 549
6 312
5 269
5 566
6 729
6 984
8 551
11 275
10 049
9 158
15 472
12 079
12 901
10 878
10 492
13 997
18 156
16 376
16 561
Other Receivables
2 586
3 313
3 324
2 959
9 031
5 981
6 563
5 252
7 434
8 996
14 346
14 781
14 593
12 225
12 651
25 088
39 220
35 334
30 423
42 123
41 151
36 534
21 083
20 896
Inventory
3 293
3 372
4 643
6 541
25 046
31 236
39 890
35 645
29 462
38 027
37 390
28 872
31 087
26 815
23 516
49 581
39 488
41 569
40 300
39 357
49 490
46 010
44 716
38 188
Other Current Assets
17
18
161
309
3 367
4 329
6 004
4 601
4 099
5 614
5 782
8 596
7 824
9 283
8 660
16 622
8 620
6 774
35 370
15 079
9 724
12 054
4 227
2 836
Total Current Assets
7 898
11 611
11 436
15 954
47 098
67 246
77 445
58 759
52 666
68 864
79 234
69 741
78 056
74 386
69 903
136 763
133 293
120 734
137 500
146 412
149 355
174 889
136 635
133 696
PP&E Net
50 104
49 862
49 136
47 949
89 227
88 306
111 531
126 578
129 903
128 004
132 460
94 946
105 055
114 261
128 426
176 685
164 401
158 727
157 732
158 842
165 468
169 494
170 851
167 910
PP&E Gross
50 104
49 862
49 136
47 949
89 227
88 306
111 531
126 578
129 903
128 004
132 460
94 946
105 055
114 261
128 426
176 685
164 401
158 727
157 732
158 842
165 468
169 494
170 851
167 910
Accumulated Depreciation
47 121
51 980
59 434
66 664
87 461
95 440
106 563
116 740
128 241
140 047
150 826
137 416
144 294
150 088
157 481
236 089
245 670
258 922
272 221
285 011
285 020
299 543
301 060
313 052
Intangible Assets
0
0
0
0
1 298
3 960
5 627
5 965
7 837
8 149
8 126
6 759
6 878
9 137
9 251
12 423
12 384
12 320
11 887
12 019
12 082
12 080
11 921
11 678
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
488
521
524
522
561
516
530
559
561
Note Receivable
0
0
0
0
0
0
0
0
0
0
27
18 036
13 515
9 012
4 579
264
323
302
265
226
995
1 064
344
275
Long-Term Investments
16
16
264
95
2 871
4 429
6 305
6 754
9 526
9 772
9 901
15 247
18 238
18 810
18 546
27 424
34 683
37 716
32 633
32 376
45 946
33 821
50 561
45 190
Other Long-Term Assets
25
0
81
258
1 530
905
1 101
1 965
1 211
1 275
1 351
16 146
4 962
3 047
3 418
5 020
4 630
5 527
5 399
5 790
6 035
6 371
48
6
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
488
521
524
522
561
516
530
559
561
Total Assets
58 042
N/A
61 489
+6%
60 918
-1%
64 255
+5%
142 024
+121%
164 847
+16%
202 008
+23%
200 021
-1%
201 143
+1%
216 065
+7%
231 100
+7%
220 876
-4%
226 704
+3%
228 653
+1%
234 123
+2%
359 068
+53%
350 235
-2%
335 850
-4%
345 938
+3%
356 225
+3%
380 398
+7%
398 249
+5%
376 051
-6%
364 874
-3%
Liabilities
Accounts Payable
1 582
1 828
2 616
3 292
10 742
12 057
19 370
18 622
18 583
19 164
19 271
18 659
18 175
19 910
21 386
34 972
29 156
29 296
29 423
34 291
47 465
93 793
62 826
50 596
Accrued Liabilities
411
454
425
671
1 937
3 133
3 254
3 213
2 852
2 797
2 650
416
1 378
1 536
1 650
3 760
5 955
6 024
4 328
3 512
6 469
6 111
5 238
5 209
Short-Term Debt
735
498
564
1 314
18 289
40 997
41 865
37 906
36 183
34 742
50 288
44 251
45 466
45 038
51 941
96 602
79 801
69 674
76 104
56 369
44 756
5 425
3 656
8 413
Current Portion of Long-Term Debt
938
918
835
813
2 417
316
2 209
4 050
2 983
3 537
16 810
5 520
4 292
6 943
208
500
20 138
5 162
3 250
945
10 781
9 699
9 986
16 062
Other Current Liabilities
4 404
5 735
5 380
6 046
9 294
10 328
11 382
8 251
10 122
12 957
9 820
15 542
25 334
15 827
16 675
34 472
28 156
23 521
24 961
33 972
27 933
28 959
32 255
30 722
Total Current Liabilities
8 069
9 433
9 821
12 136
42 678
66 832
78 079
72 042
70 722
73 196
98 838
84 388
94 646
89 254
91 860
170 306
163 207
133 677
138 065
129 089
137 404
143 988
113 961
111 002
Long-Term Debt
10 883
8 768
6 006
3 906
16 195
9 590
16 432
21 987
23 362
27 062
16 244
12 567
8 205
12 961
17 858
25 979
8 967
8 610
11 008
22 363
27 632
32 557
37 344
29 712
Deferred Income Tax
0
0
0
0
206
214
495
432
265
396
317
321
305
423
455
693
715
841
885
1 041
1 373
1 438
414
262
Minority Interest
0
0
224
152
4 452
5 248
6 097
5 881
6 082
6 596
6 975
9 193
9 544
9 947
9 343
10 474
10 040
12 670
13 870
15 371
19 787
21 253
19 812
19 615
Other Liabilities
12 800
12 600
9 400
6 200
4 018
1 676
922
7 722
5 574
4 089
2 230
3 640
3 591
1 810
1 804
1 836
2 874
3 146
3 938
3 989
3 268
4 390
4 196
3 733
Total Liabilities
31 752
N/A
30 802
-3%
25 451
-17%
22 394
-12%
67 549
+202%
83 560
+24%
102 026
+22%
108 064
+6%
106 006
-2%
111 339
+5%
124 604
+12%
110 110
-12%
116 291
+6%
114 395
-2%
121 320
+6%
209 290
+73%
185 802
-11%
158 944
-14%
167 766
+6%
171 854
+2%
189 464
+10%
203 626
+7%
175 726
-14%
164 325
-6%
Equity
Common Stock
12 512
12 512
12 512
12 512
17 512
17 512
17 512
17 512
17 512
17 512
17 512
17 122
16 472
16 471
16 468
16 450
22 268
22 268
22 274
22 269
22 268
22 268
22 120
21 985
Retained Earnings
2 214
6 486
10 960
17 227
24 288
30 829
37 418
37 748
40 420
49 794
51 898
58 051
61 494
65 627
63 676
79 868
94 386
105 982
107 404
113 074
122 431
125 093
132 457
133 234
Additional Paid In Capital
11 564
11 689
11 995
12 122
32 723
32 989
45 124
36 807
37 314
37 566
37 331
36 009
33 394
33 254
33 740
53 792
48 715
49 671
50 067
50 466
51 028
50 194
49 679
49 331
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38
118
2
381
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
116
0
89
83
50
712
666
692
453
3 822
2 445
3 387
3 600
Other Equity
0
0
0
0
48
44
71
110
109
145
246
300
946
1 005
998
283
224
348
882
986
934
606
545
782
Total Equity
26 290
N/A
30 687
+17%
35 466
+16%
41 861
+18%
74 475
+78%
81 286
+9%
99 982
+23%
91 957
-8%
95 137
+3%
104 726
+10%
106 495
+2%
110 766
+4%
110 413
0%
114 258
+3%
112 803
-1%
149 778
+33%
164 433
+10%
176 906
+8%
178 172
+1%
184 371
+3%
190 934
+4%
194 623
+2%
200 325
+3%
200 548
+0%
Total Liabilities & Equity
58 042
N/A
61 489
+6%
60 918
-1%
64 255
+5%
142 024
+121%
164 847
+16%
202 008
+23%
200 021
-1%
201 143
+1%
216 065
+7%
231 100
+7%
220 876
-4%
226 704
+3%
228 653
+1%
234 123
+2%
359 068
+53%
350 235
-2%
335 850
-4%
345 938
+3%
356 225
+3%
380 398
+7%
398 249
+5%
376 051
-6%
364 874
-3%
Shares Outstanding
Common Shares Outstanding
12 512
12 512
12 512
12 512
17 512
17 512
17 512
17 512
17 512
17 512
17 512
17 122
16 472
16 471
16 468
16 450
22 268
22 268
22 274
22 269
22 268
22 268
22 120
21 985