Baoshan Iron & Steel Co Ltd
SSE:600019

Watchlist Manager
Baoshan Iron & Steel Co Ltd Logo
Baoshan Iron & Steel Co Ltd
SSE:600019
Watchlist
Price: 7.26 CNY -1.22% Market Closed
Market Cap: 158.1B CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-15%
5Y
+13%
10Y
+87%
Operating Income
+
3Y
-3%
5Y
-14%
10Y
+106%
Net Income
+
3Y
-18%
5Y
-17%
10Y
+211%

Earnings Waterfall
Baoshan Iron & Steel Co Ltd

Revenue
311.7B CNY
Cost of Revenue
-291.6B CNY
Gross Profit
20.1B CNY
Operating Expenses
-8.8B CNY
Operating Income
11.3B CNY
Other Expenses
-1.8B CNY
Net Income
9.4B CNY

Income Statement
Baoshan Iron & Steel Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(74)
0
0
0
(234)
0
0
0
1 598
0
0
0
1 805
0
0
0
1 953
0
0
0
1 568
0
0
0
1 412
0
0
0
1 206
0
0
0
3 998
0
0
937
3 634
0
0
1 544
3 075
2 043
2 672
2 550
2 438
2 349
2 177
1 931
1 779
1 704
1 713
1 808
1 903
1 916
1 848
1 772
1 602
1 505
1 478
1 436
1 456
1 484
1 498
1 499
1 516
1 497
0
0
Revenue
33 877
N/A
37 352
+10%
40 848
+9%
42 681
+4%
44 460
+4%
47 147
+6%
50 907
+8%
54 975
+8%
58 638
+7%
63 173
+8%
79 207
+25%
99 168
+25%
126 608
+28%
142 224
+12%
150 661
+6%
159 535
+6%
162 326
+2%
171 898
+6%
183 282
+7%
190 037
+4%
191 559
+1%
195 397
+2%
200 863
+3%
207 108
+3%
200 638
-3%
186 155
-7%
162 691
-13%
147 361
-9%
148 525
+1%
160 532
+8%
180 980
+13%
191 155
+6%
202 413
+6%
212 095
+5%
215 627
+2%
220 593
+2%
222 857
+1%
216 257
-3%
209 807
-3%
201 618
-4%
191 512
-5%
190 529
-1%
189 671
0%
187 930
-1%
190 026
+1%
190 435
+0%
191 560
+1%
191 404
0%
187 789
-2%
182 418
-3%
170 940
-6%
166 356
-3%
164 117
-1%
170 798
+4%
189 898
+11%
217 811
+15%
246 421
+13%
270 753
+10%
297 208
+10%
305 513
+3%
289 498
-5%
296 481
+2%
292 632
-1%
291 806
0%
305 507
+5%
303 438
-1%
298 105
-2%
297 400
0%
292 434
-2%
287 116
-2%
281 331
-2%
275 564
-2%
284 436
+3%
308 151
+8%
338 823
+10%
359 331
+6%
365 342
+2%
364 316
0%
361 583
-1%
365 591
+1%
369 058
+1%
361 683
-2%
355 022
-2%
345 243
-3%
344 868
0%
346 796
+1%
337 897
-3%
332 340
-2%
322 116
-3%
314 182
-2%
310 237
-1%
311 697
+0%
Gross Profit
Cost of Revenue
(25 227)
(26 377)
(27 872)
(29 122)
(31 659)
(32 588)
(36 372)
(39 208)
(42 228)
(45 324)
(57 058)
(74 151)
(101 940)
(118 503)
(128 695)
(136 190)
(136 997)
(141 564)
(150 408)
(160 429)
(166 483)
(168 810)
(173 685)
(177 309)
(180 793)
(168 643)
(152 952)
(139 297)
(136 925)
(141 389)
(156 192)
(167 754)
(176 081)
(185 773)
(191 744)
(197 981)
(203 685)
(200 101)
(194 763)
(187 064)
(176 707)
(175 965)
(174 589)
(172 422)
(172 592)
(172 416)
(173 345)
(171 898)
(169 237)
(164 029)
(152 984)
(150 328)
(150 058)
(156 021)
(171 935)
(196 328)
(218 714)
(239 040)
(266 358)
(271 170)
(249 050)
(256 549)
(248 428)
(244 991)
(259 763)
(263 344)
(260 105)
(264 394)
(259 816)
(256 457)
(253 312)
(246 164)
(252 923)
(272 366)
(292 469)
(308 779)
(316 834)
(321 511)
(325 626)
(336 389)
(347 578)
(344 886)
(343 858)
(333 680)
(323 043)
(326 798)
(317 281)
(315 267)
(304 520)
(296 788)
(292 949)
(291 608)
Gross Profit
8 650
N/A
10 977
+27%
12 978
+18%
13 561
+4%
12 802
-6%
14 561
+14%
14 536
0%
15 768
+8%
16 410
+4%
17 849
+9%
22 148
+24%
25 016
+13%
24 669
-1%
23 720
-4%
21 966
-7%
23 345
+6%
25 329
+8%
30 334
+20%
32 873
+8%
29 608
-10%
25 076
-15%
26 587
+6%
27 179
+2%
29 799
+10%
19 845
-33%
17 512
-12%
9 740
-44%
8 065
-17%
11 600
+44%
19 144
+65%
24 788
+29%
23 401
-6%
26 333
+13%
26 323
0%
23 884
-9%
22 613
-5%
19 172
-15%
16 157
-16%
15 045
-7%
14 554
-3%
14 805
+2%
14 562
-2%
15 081
+4%
15 508
+3%
17 434
+12%
18 019
+3%
18 214
+1%
19 505
+7%
18 552
-5%
18 389
-1%
17 957
-2%
16 029
-11%
14 059
-12%
14 777
+5%
17 962
+22%
21 482
+20%
27 707
+29%
31 713
+14%
30 850
-3%
34 343
+11%
40 447
+18%
39 932
-1%
44 204
+11%
46 815
+6%
45 743
-2%
40 093
-12%
38 000
-5%
33 005
-13%
32 619
-1%
30 659
-6%
28 018
-9%
29 400
+5%
31 513
+7%
35 785
+14%
46 354
+30%
50 552
+9%
48 508
-4%
42 805
-12%
35 958
-16%
29 202
-19%
21 480
-26%
16 797
-22%
11 165
-34%
11 563
+4%
21 826
+89%
19 998
-8%
20 616
+3%
17 073
-17%
17 596
+3%
17 394
-1%
17 288
-1%
20 089
+16%
Operating Income
Operating Expenses
(2 251)
(2 326)
(2 589)
(2 594)
(2 466)
(2 559)
(2 505)
(2 659)
(2 815)
(2 964)
(3 971)
(5 503)
(6 621)
(6 844)
(7 000)
(6 442)
(7 107)
(7 479)
(8 240)
(8 433)
(8 095)
(8 017)
(7 844)
(9 019)
(13 477)
(12 311)
(11 440)
(10 017)
(5 465)
(6 508)
(6 871)
(6 963)
(9 767)
(11 682)
(12 386)
(12 934)
(10 943)
(10 668)
(10 636)
(10 366)
(12 282)
(11 082)
(10 764)
(11 006)
(11 053)
(11 340)
(11 536)
(11 701)
(10 843)
(10 719)
(10 595)
(10 550)
(11 146)
(10 718)
(11 772)
(11 751)
(13 103)
(14 459)
(14 047)
(15 608)
(15 079)
(13 420)
(13 990)
(14 362)
(17 806)
(15 349)
(15 665)
(15 146)
(18 201)
(16 884)
(16 434)
(16 282)
(16 324)
(15 702)
(16 903)
(18 247)
(18 819)
(16 796)
(17 265)
(17 618)
(10 218)
(7 178)
(4 289)
(1 103)
(9 796)
(8 262)
(8 000)
(7 279)
(8 383)
(7 926)
(7 802)
(8 814)
Selling, General & Administrative
(2 268)
(2 354)
(2 635)
(2 655)
(2 526)
(2 628)
(2 569)
(2 729)
(2 911)
(3 070)
(4 132)
(5 697)
(6 702)
(7 458)
(7 605)
(6 902)
(7 596)
(7 482)
(7 342)
(7 457)
(7 238)
(7 573)
(7 856)
(8 100)
(7 529)
(7 041)
(6 454)
(5 937)
(6 051)
(6 224)
(6 435)
(6 723)
(9 532)
(10 518)
(11 432)
(12 121)
(10 533)
(10 681)
(10 373)
(9 996)
(9 567)
(8 588)
(8 364)
(8 496)
(9 357)
(9 141)
(9 484)
(9 649)
(10 356)
(10 110)
(9 977)
(9 743)
(5 783)
(9 323)
(10 307)
(10 688)
(8 432)
(13 019)
(12 896)
(13 141)
(9 871)
(11 118)
(11 865)
(11 896)
(10 427)
(10 478)
(8 541)
(7 468)
(8 872)
(8 590)
(8 312)
(8 164)
(6 996)
(7 111)
(6 992)
(6 800)
(7 032)
(4 820)
(4 686)
(4 917)
(6 859)
(6 350)
(6 443)
(6 289)
(6 682)
(5 791)
(5 562)
(5 275)
(6 605)
(5 876)
(5 988)
(6 370)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 449)
0
0
0
(3 942)
0
0
(975)
(4 207)
0
0
(3 167)
(5 928)
(5 673)
(7 684)
(8 122)
(7 585)
(9 158)
(8 949)
(8 619)
(7 356)
(9 473)
(10 897)
(12 191)
(10 371)
(11 683)
(11 410)
(11 747)
(2 972)
(7 245)
(5 019)
(2 253)
(3 194)
(3 465)
(3 514)
(3 618)
(3 437)
(3 795)
(3 900)
(3 861)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(637)
0
0
0
(739)
0
0
0
(753)
0
0
0
(1 943)
0
0
0
(2 118)
0
0
0
(2 373)
0
0
0
(1 923)
0
0
0
(1 053)
0
0
0
(973)
0
0
0
(985)
0
0
0
Other Operating Expenses
16
26
45
60
60
69
64
71
96
106
161
193
81
613
605
460
489
3
(899)
(977)
(858)
(442)
14
(918)
(5 948)
(5 272)
(4 988)
(4 080)
587
(283)
(434)
(238)
(235)
(1 163)
(954)
(814)
(409)
12
(263)
(370)
(2 716)
(2 492)
(2 399)
(2 509)
(1 696)
(2 198)
(2 051)
(2 052)
(488)
(610)
(619)
(808)
(1 277)
(1 396)
(1 465)
(1 061)
10
(1 438)
(1 151)
(1 493)
(248)
(2 302)
(2 125)
701
493
802
559
442
375
864
827
500
401
883
988
745
507
(293)
(1 170)
(955)
666
6 416
7 174
7 439
1 053
994
1 075
1 614
2 645
1 746
2 086
1 416
Operating Income
6 398
N/A
8 649
+35%
10 387
+20%
10 965
+6%
10 335
-6%
12 000
+16%
12 030
+0%
13 108
+9%
13 595
+4%
14 885
+9%
18 177
+22%
19 514
+7%
18 048
-8%
16 877
-6%
14 967
-11%
16 903
+13%
18 222
+8%
22 855
+25%
24 633
+8%
21 174
-14%
16 981
-20%
18 569
+9%
19 334
+4%
20 779
+7%
6 368
-69%
5 199
-18%
(1 703)
N/A
(1 954)
-15%
6 136
N/A
12 635
+106%
17 917
+42%
16 438
-8%
16 566
+1%
14 640
-12%
11 497
-21%
9 679
-16%
8 229
-15%
5 489
-33%
4 410
-20%
4 188
-5%
2 522
-40%
3 481
+38%
4 317
+24%
4 502
+4%
6 381
+42%
6 680
+5%
6 679
0%
7 805
+17%
7 709
-1%
7 669
-1%
7 360
-4%
5 477
-26%
2 913
-47%
4 058
+39%
6 190
+53%
9 732
+57%
14 604
+50%
17 255
+18%
16 803
-3%
18 734
+11%
25 369
+35%
26 512
+5%
30 215
+14%
32 455
+7%
27 938
-14%
24 746
-11%
22 336
-10%
17 860
-20%
14 417
-19%
13 775
-4%
11 585
-16%
13 118
+13%
15 189
+16%
20 083
+32%
29 452
+47%
32 305
+10%
29 690
-8%
26 009
-12%
18 692
-28%
11 584
-38%
11 262
-3%
9 619
-15%
6 876
-29%
10 460
+52%
12 030
+15%
11 736
-2%
12 616
+7%
9 793
-22%
9 213
-6%
9 469
+3%
9 487
+0%
11 274
+19%
Pre-Tax Income
Interest Income Expense
(284)
(809)
(618)
(692)
(246)
(665)
(514)
(438)
(47)
(385)
(404)
(601)
437
(1 097)
(875)
(518)
1 314
91
210
572
2 497
575
379
(547)
1 936
(2 167)
(1 817)
(1 576)
1 118
(285)
(722)
(445)
80
1 036
1 209
1 385
610
359
387
707
(45)
669
1 202
1 090
1 300
897
340
(68)
(68)
44
245
(1 657)
(1 287)
(2 172)
(3 276)
(1 910)
(2 690)
(2 168)
(1 456)
(601)
(452)
(38)
(56)
(832)
9
24
759
1 402
1 302
1 143
1 370
1 342
1 612
1 954
2 000
2 502
1 680
2 654
2 867
3 409
3 535
2 822
3 549
3 095
3 000
3 359
2 347
1 810
1 109
1 011
685
1 341
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
631
0
0
0
3
0
0
0
0
0
0
0
133
0
0
0
5
0
0
0
7
0
0
0
3
0
0
0
402
0
0
276
154
248
895
1 075
(504)
1 274
616
484
293
820
896
936
(7)
770
706
671
(1 058)
161
195
123
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(276)
0
0
0
(324)
0
0
0
(303)
0
0
0
(124)
0
0
0
(129)
0
0
0
8 911
0
0
0
(112)
(64)
(41)
0
46
474
139
185
(544)
(326)
(162)
(267)
(413)
0
(78)
0
(846)
0
0
0
(350)
0
0
0
(467)
0
0
0
(718)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(173)
(167)
(176)
(175)
(160)
(145)
(95)
89
38
(71)
(40)
(205)
(174)
105
(181)
(289)
(331)
(325)
(337)
(219)
106
(181)
(112)
(336)
174
(35)
76
269
343
72
40
40
534
284
302
409
551
738
10 011
10 006
644
9 266
(11)
(228)
438
365
327
647
591
176
461
281
548
310
(7)
(69)
383
(466)
(247)
(389)
(43)
(565)
(558)
(549)
(15)
(494)
(640)
(641)
(53)
(602)
(471)
(603)
(216)
(1 067)
(1 620)
(1 864)
(157)
(1 603)
(1 144)
(751)
(46)
(548)
(619)
(690)
64
(805)
(868)
(868)
74
(797)
(673)
(982)
Pre-Tax Income
5 942
N/A
7 674
+29%
9 594
+25%
10 098
+5%
9 929
-2%
11 189
+13%
11 420
+2%
12 759
+12%
13 586
+6%
14 429
+6%
17 733
+23%
18 708
+5%
18 311
-2%
15 885
-13%
13 911
-12%
16 096
+16%
19 204
+19%
22 620
+18%
24 506
+8%
21 528
-12%
19 308
-10%
18 964
-2%
19 601
+3%
19 896
+2%
8 154
-59%
2 997
-63%
(3 444)
N/A
(3 261)
+5%
7 295
N/A
12 422
+70%
17 234
+39%
16 033
-7%
17 056
+6%
15 960
-6%
13 008
-18%
11 473
-12%
9 260
-19%
6 586
-29%
14 807
+125%
14 900
+1%
12 664
-15%
13 415
+6%
5 507
-59%
5 363
-3%
8 010
+49%
7 878
-2%
7 303
-7%
8 384
+15%
8 278
-1%
8 363
+1%
8 205
-2%
4 286
-48%
1 763
-59%
1 870
+6%
2 745
+47%
7 485
+173%
11 889
+59%
14 621
+23%
15 021
+3%
17 744
+18%
24 035
+35%
25 909
+8%
29 601
+14%
31 074
+5%
27 585
-11%
24 275
-12%
22 454
-8%
18 621
-17%
15 600
-16%
14 316
-8%
12 484
-13%
14 133
+13%
16 022
+13%
21 218
+32%
30 727
+45%
34 018
+11%
30 708
-10%
28 335
-8%
21 031
-26%
14 725
-30%
15 044
+2%
12 713
-15%
10 702
-16%
13 801
+29%
15 086
+9%
15 060
0%
14 801
-2%
11 407
-23%
9 339
-18%
9 843
+5%
9 694
-2%
11 757
+21%
Net Income
Tax Provision
(1 670)
(2 240)
(2 863)
(3 141)
(2 954)
(3 360)
(3 427)
(3 933)
(4 147)
(4 457)
(5 801)
(5 997)
(5 777)
(4 988)
(3 975)
(4 342)
(5 604)
(6 563)
(6 948)
(6 450)
(5 885)
(5 401)
(5 130)
(5 041)
(1 553)
(342)
1 097
1 285
(1 199)
(2 365)
(3 594)
(2 983)
(3 715)
(3 476)
(2 660)
(2 409)
(1 524)
(797)
(2 711)
(3 003)
(2 708)
(3 049)
(1 423)
(1 398)
(1 969)
(1 929)
(1 751)
(1 899)
(2 187)
(2 221)
(2 146)
(1 166)
(1 117)
(1 290)
(1 498)
(2 962)
(2 550)
(2 686)
(2 837)
(2 082)
(3 632)
(4 137)
(5 035)
(6 008)
(4 540)
(3 818)
(3 189)
(2 719)
(1 728)
(1 613)
(1 229)
(1 555)
(2 036)
(2 951)
(4 454)
(4 681)
(4 253)
(3 577)
(2 337)
(1 380)
(1 015)
(865)
(475)
(1 090)
(1 345)
(1 214)
(1 048)
(446)
(772)
(796)
(878)
(1 170)
Income from Continuing Operations
4 272
5 431
6 728
6 955
6 975
7 829
7 993
8 826
9 440
9 971
11 931
12 710
12 534
10 897
9 936
11 754
13 601
16 057
17 558
15 078
13 423
13 563
14 470
14 855
6 601
2 655
(2 345)
(1 975)
6 095
10 058
13 641
13 051
13 341
12 486
10 348
9 064
7 736
5 788
12 097
11 898
9 955
10 367
4 084
3 965
6 040
5 949
5 551
6 484
6 091
6 141
6 059
3 120
646
580
1 247
4 523
9 339
11 935
12 183
15 661
20 403
21 770
24 565
25 065
23 044
20 457
19 265
15 901
13 872
12 703
11 255
12 579
13 985
18 267
26 273
29 337
26 455
24 758
18 694
13 345
14 029
11 848
10 228
12 710
13 741
13 846
13 753
10 961
8 568
9 047
8 816
10 587
Income to Minority Interest
0
0
0
0
1
(14)
(25)
(34)
(44)
(48)
(184)
(1)
131
128
111
(267)
(524)
(739)
(850)
(727)
(704)
(651)
(657)
(585)
(142)
24
219
38
(279)
(402)
(444)
(338)
(472)
(477)
(451)
(476)
(374)
(274)
(203)
(65)
134
130
99
(25)
(222)
(249)
(282)
(297)
(298)
(311)
(246)
(83)
299
376
265
135
(263)
(632)
(680)
(885)
(1 233)
(1 366)
(1 555)
(1 816)
(1 596)
(1 303)
(1 487)
(1 182)
(1 309)
(1 327)
(1 026)
(1 172)
(1 309)
(1 767)
(2 513)
(2 933)
(2 823)
(2 757)
(2 359)
(1 840)
(1 842)
(1 548)
(1 280)
(1 637)
(1 797)
(1 821)
(1 816)
(1 485)
(1 206)
(1 177)
(1 120)
(1 148)
Net Income (Common)
4 272
N/A
5 431
+27%
6 728
+24%
6 955
+3%
6 976
+0%
7 815
+12%
7 967
+2%
8 791
+10%
9 395
+7%
9 922
+6%
11 747
+18%
12 709
+8%
12 666
0%
11 026
-13%
10 048
-9%
11 488
+14%
13 077
+14%
15 319
+17%
16 709
+9%
14 352
-14%
12 718
-11%
12 912
+2%
13 813
+7%
14 270
+3%
6 459
-55%
2 679
-59%
(2 126)
N/A
(1 936)
+9%
5 816
N/A
9 658
+66%
13 199
+37%
12 714
-4%
12 869
+1%
12 009
-7%
9 897
-18%
8 588
-13%
7 362
-14%
5 513
-25%
11 893
+116%
11 832
-1%
10 090
-15%
10 496
+4%
4 182
-60%
3 940
-6%
5 818
+48%
5 701
-2%
5 270
-8%
6 187
+17%
5 792
-6%
5 829
+1%
5 812
0%
3 036
-48%
944
-69%
956
+1%
1 511
+58%
4 658
+208%
9 076
+95%
11 303
+25%
11 504
+2%
14 776
+28%
19 170
+30%
20 405
+6%
23 011
+13%
23 250
+1%
21 449
-8%
19 154
-11%
17 779
-7%
14 721
-17%
12 563
-15%
11 379
-9%
10 231
-10%
11 408
+12%
12 677
+11%
16 500
+30%
23 760
+44%
26 404
+11%
23 632
-10%
22 001
-7%
16 335
-26%
11 506
-30%
12 187
+6%
10 300
-15%
8 948
-13%
11 074
+24%
11 944
+8%
12 025
+1%
11 936
-1%
9 476
-21%
7 362
-22%
7 870
+7%
7 696
-2%
9 439
+23%
EPS (Diluted)
0.34
N/A
0.43
+26%
0.54
+26%
0.56
+4%
0.56
N/A
0.62
+11%
0.63
+2%
0.7
+11%
0.75
+7%
0.8
+7%
0.67
-16%
0.72
+7%
0.72
N/A
0.63
-13%
0.58
-8%
0.66
+14%
0.75
+14%
0.88
+17%
0.96
+9%
0.83
-14%
0.73
-12%
0.74
+1%
0.79
+7%
0.81
+3%
0.37
-54%
0.16
-57%
-0.12
N/A
-0.11
+8%
0.33
N/A
0.54
+64%
0.75
+39%
0.73
-3%
0.73
N/A
0.7
-4%
0.57
-19%
0.49
-14%
0.42
-14%
0.31
-26%
0.68
+119%
0.68
N/A
0.58
-15%
0.61
+5%
0.25
-59%
0.24
-4%
0.35
+46%
0.34
-3%
0.32
-6%
0.37
+16%
0.35
-5%
0.35
N/A
0.35
N/A
0.18
-49%
0.06
-67%
0.03
-50%
0.13
+333%
0.28
+115%
0.41
+46%
0.51
+24%
0.52
+2%
0.67
+29%
0.87
+30%
0.93
+7%
1.04
+12%
1.05
+1%
0.96
-9%
0.85
-11%
0.79
-7%
0.65
-18%
0.56
-14%
0.51
-9%
0.46
-10%
0.51
+11%
0.57
+12%
0.74
+30%
1.07
+45%
1.2
+12%
1.07
-11%
1
-7%
0.74
-26%
0.52
-30%
0.55
+6%
0.46
-16%
0.41
-11%
0.51
+24%
0.55
+8%
0.56
+2%
0.55
-2%
0.44
-20%
0.34
-23%
0.36
+6%
0.36
N/A
0.44
+22%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.