First Time Loading...
H

Huadian Power International Corp Ltd
SSE:600027

Watchlist Manager
Huadian Power International Corp Ltd
SSE:600027
Watchlist
Price: 6.81 CNY -0.15%
Updated: Apr 26, 2024

Intrinsic Value

Huadian Power International Corp Ltd is a CN-based company operating in Independent Power and Renewable Electricity Producers industry. [ Read More ]

The intrinsic value of one Huadian Power International Corp Ltd stock under the Base Case scenario is 14.11 CNY. Compared to the current market price of 6.81 CNY, Huadian Power International Corp Ltd is Undervalued by 52%.

Key Points:
Intrinsic Value
Base Case
14.11 CNY
Undervaluation 52%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation Backtest
Huadian Power International Corp Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Huadian Power International Corp Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Huadian Power International Corp Ltd

Provide an overview of the primary business activities
of Huadian Power International Corp Ltd.

What unique competitive advantages
does Huadian Power International Corp Ltd hold over its rivals?

What risks and challenges
does Huadian Power International Corp Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Huadian Power International Corp Ltd.

Provide P/S
for Huadian Power International Corp Ltd.

Provide P/E
for Huadian Power International Corp Ltd.

Provide P/OCF
for Huadian Power International Corp Ltd.

Provide P/FCFE
for Huadian Power International Corp Ltd.

Provide P/B
for Huadian Power International Corp Ltd.

Provide EV/S
for Huadian Power International Corp Ltd.

Provide EV/GP
for Huadian Power International Corp Ltd.

Provide EV/EBITDA
for Huadian Power International Corp Ltd.

Provide EV/EBIT
for Huadian Power International Corp Ltd.

Provide EV/OCF
for Huadian Power International Corp Ltd.

Provide EV/FCFF
for Huadian Power International Corp Ltd.

Provide EV/IC
for Huadian Power International Corp Ltd.

Show me price targets
for Huadian Power International Corp Ltd made by professional analysts.

What are the Revenue projections
for Huadian Power International Corp Ltd?

How accurate were the past Revenue estimates
for Huadian Power International Corp Ltd?

What are the Net Income projections
for Huadian Power International Corp Ltd?

How accurate were the past Net Income estimates
for Huadian Power International Corp Ltd?

What are the EPS projections
for Huadian Power International Corp Ltd?

How accurate were the past EPS estimates
for Huadian Power International Corp Ltd?

What are the EBIT projections
for Huadian Power International Corp Ltd?

How accurate were the past EBIT estimates
for Huadian Power International Corp Ltd?

Compare the revenue forecasts
for Huadian Power International Corp Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Huadian Power International Corp Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Huadian Power International Corp Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Huadian Power International Corp Ltd compared to its peers.

Compare the P/E ratios
of Huadian Power International Corp Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Huadian Power International Corp Ltd with its peers.

Analyze the financial leverage
of Huadian Power International Corp Ltd compared to its main competitors.

Show all profitability ratios
for Huadian Power International Corp Ltd.

Provide ROE
for Huadian Power International Corp Ltd.

Provide ROA
for Huadian Power International Corp Ltd.

Provide ROIC
for Huadian Power International Corp Ltd.

Provide ROCE
for Huadian Power International Corp Ltd.

Provide Gross Margin
for Huadian Power International Corp Ltd.

Provide Operating Margin
for Huadian Power International Corp Ltd.

Provide Net Margin
for Huadian Power International Corp Ltd.

Provide FCF Margin
for Huadian Power International Corp Ltd.

Show all solvency ratios
for Huadian Power International Corp Ltd.

Provide D/E Ratio
for Huadian Power International Corp Ltd.

Provide D/A Ratio
for Huadian Power International Corp Ltd.

Provide Interest Coverage Ratio
for Huadian Power International Corp Ltd.

Provide Altman Z-Score Ratio
for Huadian Power International Corp Ltd.

Provide Quick Ratio
for Huadian Power International Corp Ltd.

Provide Current Ratio
for Huadian Power International Corp Ltd.

Provide Cash Ratio
for Huadian Power International Corp Ltd.

What is the historical Revenue growth
over the last 5 years for Huadian Power International Corp Ltd?

What is the historical Net Income growth
over the last 5 years for Huadian Power International Corp Ltd?

What is the current Free Cash Flow
of Huadian Power International Corp Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Huadian Power International Corp Ltd.

Financials

Balance Sheet Decomposition
Huadian Power International Corp Ltd

Current Assets 28.6B
Cash & Short-Term Investments 5.3B
Receivables 15.2B
Other Current Assets 8.1B
Non-Current Assets 194.5B
Long-Term Investments 44.4B
PP&E 139.1B
Intangibles 7.6B
Other Non-Current Assets 3.3B
Current Liabilities 63.2B
Accounts Payable 10.4B
Accrued Liabilities 933m
Short-Term Debt 19.8B
Other Current Liabilities 32B
Non-Current Liabilities 90.1B
Long-Term Debt 71.4B
Other Non-Current Liabilities 18.6B
Efficiency

Earnings Waterfall
Huadian Power International Corp Ltd

Revenue
117.2B CNY
Cost of Revenue
-109.8B CNY
Gross Profit
7.3B CNY
Operating Expenses
-1.4B CNY
Operating Income
5.9B CNY
Other Expenses
-2.4B CNY
Net Income
3.5B CNY

Free Cash Flow Analysis
Huadian Power International Corp Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Huadian Power International Corp Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
Declining ROE
38/100
Profitability
Score

Huadian Power International Corp Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Huadian Power International Corp Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Huadian Power International Corp Ltd's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Huadian Power International Corp Ltd

Wall Street analysts forecast Huadian Power International Corp Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Huadian Power International Corp Ltd is 7.09 CNY with a low forecast of 5.05 CNY and a high forecast of 9.24 CNY.

Lowest
Price Target
5.05 CNY
26% Downside
Average
Price Target
7.09 CNY
4% Upside
Highest
Price Target
9.24 CNY
36% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Huadian Power International Corp Ltd

1M 1M
+1%
6M 6M
+39%
1Y 1Y
+9%
3Y 3Y
+128%
5Y 5Y
+98%
10Y 10Y
+222%
Annual Price Range
6.81
52w Low
4.66
52w High
7.57
Price Metrics
Average Annual Return 20.53%
Standard Deviation of Annual Returns 32.89%
Max Drawdown -26%
Shares Statistics
Market Capitalization 69.6B CNY
Shares Outstanding 10 227 561 133
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Huadian Power International Corp Ltd

Country

China

Industry

Utilities

Market Cap

69.6B CNY

Dividend Yield

2.93%

Description

Huadian Power International Corp Ltd is a CN-based company operating in Independent Power and Renewable Electricity Producers industry. The company is headquartered in Beijing, Beijing and currently employs 25,139 full-time employees. HUADIAN POWER INTERNATIONAL CORPORATION LIMITED is a China-based company principally engaged in the construction and operation of power stations. The firm mainly involves in the sale of electric power and heat products. The firm is also involved in coal distribution business. The firm operates its businesses primarily in Shandon, Hubei and Ningxia provinces, China.

Contact

BEIJING
Beijing
No. 2 Xuanwumennei Avenue, Xicheng District
+861083567900.0
http://www.hdpi.com.cn

IPO

1999-06-30

Employees

25 139

Officers

Executive Chairman
Mr. Jun Dai
GM & Executive Director
Mr. Bin Chen
CFO & Executive Director
Mr. Guoming Li
Deputy GM, Joint Company Secretary, Secretary to the Board & General Counsel
Mr. Jiehai Qin
Deputy General Manager
Mr. Yuejie Wu
Head of Accounting Department
Ms. Huiping Wang
Show More
Employee Supervisor & Director of General Office (Human Resources Department)
Mr. Xiaoping Tang
Joint Company Secretary
Ms. Ka Man Ng A.C.I.S., A.C.S.
Show Less

See Also

Discover More
What is the Intrinsic Value of one Huadian Power International Corp Ltd stock?

The intrinsic value of one Huadian Power International Corp Ltd stock under the Base Case scenario is 14.11 CNY.

Is Huadian Power International Corp Ltd stock undervalued or overvalued?

Compared to the current market price of 6.81 CNY, Huadian Power International Corp Ltd is Undervalued by 52%.