Haier Smart Home Co Ltd
SSE:600690

Watchlist Manager
Haier Smart Home Co Ltd Logo
Haier Smart Home Co Ltd
SSE:600690
Watchlist
Price: 27.54 CNY -0.22% Market Closed
Market Cap: 258.3B CNY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+31%
5Y
+55%
10Y
+226%
Operating Income
+
3Y
+57%
5Y
+211%
10Y
+333%
Net Income
+
3Y
+42%
5Y
+204%
10Y
+345%

Earnings Waterfall
Haier Smart Home Co Ltd

Revenue
317.1B CNY
Cost of Revenue
-238B CNY
Gross Profit
79.1B CNY
Operating Expenses
-54.2B CNY
Operating Income
24.9B CNY
Other Expenses
-4B CNY
Net Income
21B CNY

Income Statement
Haier Smart Home Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
24
0
0
0
23
0
0
0
10
0
0
0
2
0
0
0
11
0
0
0
26
0
0
0
25
0
0
0
20
0
0
0
50
0
0
0
53
0
0
0
116
0
0
0
105
0
0
0
154
0
0
0
119
0
0
0
789
0
0
349
1 431
1 064
1 402
1 358
1 466
1 532
1 668
1 794
1 747
1 610
1 580
1 463
1 327
1 222
971
837
712
697
698
781
988
1 228
1 515
1 676
2 165
2 373
2 517
2 703
2 727
2 850
0
0
Revenue
11 554
N/A
11 646
+1%
11 605
0%
11 562
0%
11 688
+1%
12 136
+4%
14 034
+16%
14 758
+5%
15 299
+4%
16 176
+6%
16 198
+0%
16 299
+1%
16 509
+1%
16 642
+1%
20 145
+21%
20 844
+3%
23 214
+11%
25 421
+10%
27 138
+7%
29 288
+8%
29 469
+1%
31 254
+6%
31 255
+0%
31 736
+2%
30 408
-4%
31 350
+3%
32 787
+5%
38 537
+18%
44 692
+16%
48 901
+9%
55 612
+14%
59 234
+7%
64 695
+9%
68 842
+6%
70 561
+2%
73 055
+4%
73 853
+1%
75 005
+2%
76 253
+2%
77 482
+2%
79 857
+3%
81 715
+2%
82 442
+1%
85 881
+4%
86 606
+1%
88 488
+2%
90 588
+2%
90 479
0%
96 930
+7%
98 799
+2%
97 243
-2%
97 392
+0%
89 797
-8%
87 773
-2%
91 271
+4%
103 216
+13%
119 132
+15%
134 642
+13%
150 164
+12%
157 259
+5%
163 429
+4%
169 293
+4%
174 100
+3%
179 163
+3%
184 108
+3%
189 021
+3%
193 644
+2%
196 114
+1%
200 762
+2%
195 382
-3%
196 467
+1%
204 942
+4%
209 726
+2%
221 359
+6%
225 727
+2%
224 946
0%
227 106
+1%
232 702
+2%
237 353
+2%
242 341
+2%
243 579
+1%
248 329
+2%
253 283
+2%
257 422
+2%
274 205
+7%
265 339
-3%
265 424
+0%
265 742
+0%
285 981
+8%
296 122
+4%
306 853
+4%
317 064
+3%
Gross Profit
Cost of Revenue
(10 065)
(10 215)
(10 115)
(9 950)
(9 990)
(10 319)
(12 071)
(12 757)
(13 293)
(14 138)
(14 241)
(14 393)
(14 595)
(14 570)
(17 003)
(17 587)
(19 525)
(20 906)
(22 228)
(23 843)
(23 934)
(25 235)
(24 698)
(25 079)
(23 471)
(23 859)
(24 515)
(27 744)
(32 450)
(35 602)
(41 451)
(45 201)
(50 279)
(53 912)
(55 044)
(56 467)
(56 522)
(57 589)
(58 354)
(58 885)
(59 882)
(61 482)
(62 033)
(64 792)
(64 927)
(66 427)
(67 974)
(67 679)
(70 342)
(71 318)
(69 781)
(69 858)
(64 989)
(63 394)
(65 313)
(73 214)
(82 643)
(93 454)
(103 930)
(108 919)
(113 156)
(118 094)
(121 972)
(125 852)
(131 011)
(134 726)
(138 263)
(140 332)
(141 445)
(138 456)
(139 475)
(145 640)
(148 490)
(156 038)
(157 423)
(155 337)
(157 007)
(160 788)
(163 827)
(167 111)
(168 408)
(171 484)
(174 706)
(177 462)
(199 930)
(182 715)
(182 627)
(182 803)
(207 446)
(217 848)
(228 236)
(237 973)
Gross Profit
1 489
N/A
1 432
-4%
1 490
+4%
1 611
+8%
1 699
+5%
1 815
+7%
1 962
+8%
2 001
+2%
2 007
+0%
2 039
+2%
1 958
-4%
1 907
-3%
1 914
+0%
2 073
+8%
3 143
+52%
3 258
+4%
3 690
+13%
4 516
+22%
4 911
+9%
5 446
+11%
5 535
+2%
6 019
+9%
6 557
+9%
6 657
+2%
6 937
+4%
7 491
+8%
8 272
+10%
10 793
+30%
12 242
+13%
13 300
+9%
14 162
+6%
14 034
-1%
14 416
+3%
14 931
+4%
15 518
+4%
16 590
+7%
17 331
+4%
17 417
+0%
17 900
+3%
18 597
+4%
19 975
+7%
20 233
+1%
20 409
+1%
21 089
+3%
21 679
+3%
22 061
+2%
22 614
+3%
22 800
+1%
26 588
+17%
27 481
+3%
27 462
0%
27 534
+0%
24 808
-10%
24 378
-2%
25 957
+6%
30 001
+16%
36 489
+22%
41 188
+13%
46 234
+12%
48 340
+5%
50 273
+4%
51 198
+2%
52 127
+2%
53 310
+2%
53 098
0%
54 295
+2%
55 381
+2%
55 782
+1%
59 317
+6%
56 927
-4%
56 993
+0%
59 303
+4%
61 236
+3%
65 321
+7%
68 304
+5%
69 609
+2%
70 099
+1%
71 913
+3%
73 526
+2%
75 231
+2%
75 171
0%
76 845
+2%
78 577
+2%
79 960
+2%
74 275
-7%
82 624
+11%
82 797
+0%
82 939
+0%
78 536
-5%
78 273
0%
78 617
+0%
79 091
+1%
Operating Income
Operating Expenses
(816)
(778)
(854)
(993)
(1 074)
(1 175)
(1 326)
(1 367)
(1 374)
(1 439)
(1 396)
(1 413)
(1 477)
(1 634)
(2 522)
(2 609)
(2 910)
(3 685)
(4 061)
(4 530)
(4 691)
(5 037)
(5 269)
(5 254)
(5 769)
(6 429)
(6 967)
(9 229)
(10 122)
(10 898)
(11 702)
(11 403)
(11 423)
(11 687)
(11 879)
(12 645)
(13 587)
(13 614)
(13 826)
(14 313)
(15 294)
(15 409)
(15 329)
(15 693)
(16 208)
(16 417)
(16 541)
(16 548)
(19 752)
(20 542)
(20 951)
(21 782)
(20 094)
(19 689)
(20 919)
(24 936)
(30 435)
(34 123)
(38 156)
(39 451)
(40 561)
(40 978)
(41 769)
(42 699)
(42 436)
(43 706)
(44 439)
(44 944)
(49 919)
(49 055)
(50 201)
(51 292)
(50 431)
(52 886)
(54 475)
(55 662)
(55 751)
(57 398)
(58 283)
(59 393)
(59 207)
(60 611)
(61 644)
(62 296)
(54 701)
(63 143)
(62 453)
(62 080)
(56 314)
(55 465)
(54 645)
(54 161)
Selling, General & Administrative
(874)
(848)
(933)
(1 060)
(1 114)
(1 217)
(1 353)
(1 395)
(1 391)
(1 450)
(1 405)
(1 421)
(1 490)
(1 643)
(2 515)
(2 605)
(2 907)
(3 671)
(4 079)
(4 554)
(4 690)
(5 036)
(5 262)
(5 248)
(5 766)
(6 390)
(6 940)
(9 187)
(10 106)
(10 879)
(11 654)
(11 266)
(11 405)
(11 639)
(11 800)
(12 653)
(13 566)
(13 469)
(13 700)
(14 177)
(15 259)
(15 149)
(15 029)
(15 266)
(16 170)
(16 212)
(16 375)
(16 535)
(19 825)
(20 242)
(20 594)
(21 405)
(20 089)
(19 407)
(20 623)
(24 672)
(30 358)
(33 593)
(35 582)
(35 778)
(37 043)
(35 486)
(37 517)
(38 252)
(38 296)
(38 462)
(39 188)
(39 470)
(44 748)
(43 262)
(43 913)
(44 709)
(44 521)
(45 375)
(46 439)
(47 130)
(48 385)
(48 187)
(48 723)
(49 275)
(50 762)
(50 472)
(51 267)
(51 883)
(46 011)
(52 740)
(52 246)
(51 886)
(47 261)
(44 814)
(43 810)
(42 993)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 325)
(4 510)
(3 625)
(4 570)
(4 802)
(5 105)
(5 362)
(5 649)
(5 768)
(6 267)
(6 302)
(6 410)
(6 801)
(6 860)
(7 330)
(7 660)
(8 059)
(8 364)
(8 771)
(9 215)
(9 607)
(9 507)
(9 756)
(9 929)
(10 090)
(10 380)
(10 424)
(10 284)
(10 306)
(10 740)
(11 091)
(11 442)
(11 832)
Other Operating Expenses
57
69
78
66
40
43
27
27
17
9
9
10
13
11
(6)
(4)
(2)
(14)
18
24
(2)
(2)
(8)
(7)
(2)
(40)
(28)
(43)
(15)
(21)
(49)
(138)
(18)
(48)
(79)
8
(22)
(144)
(125)
(135)
(35)
(260)
(301)
(429)
(38)
(207)
(168)
(14)
72
(301)
(358)
(378)
(5)
(281)
(295)
(263)
(77)
(531)
(2 574)
(2 348)
992
(1 867)
316
355
964
117
397
295
1 096
509
122
217
950
(182)
(376)
(473)
998
(440)
(346)
(511)
1 062
(383)
(448)
(322)
1 690
21
77
112
1 687
440
607
664
Operating Income
672
N/A
653
-3%
635
-3%
617
-3%
624
+1%
640
+3%
636
-1%
634
0%
633
0%
599
-5%
561
-6%
493
-12%
437
-11%
438
+0%
620
+42%
648
+5%
780
+20%
831
+7%
850
+2%
916
+8%
843
-8%
982
+16%
1 288
+31%
1 404
+9%
1 168
-17%
1 062
-9%
1 305
+23%
1 563
+20%
2 120
+36%
2 401
+13%
2 459
+2%
2 630
+7%
2 993
+14%
3 243
+8%
3 638
+12%
3 944
+8%
3 743
-5%
3 802
+2%
4 073
+7%
4 283
+5%
4 681
+9%
4 824
+3%
5 080
+5%
5 396
+6%
5 470
+1%
5 644
+3%
6 073
+8%
6 252
+3%
6 835
+9%
6 939
+2%
6 511
-6%
5 752
-12%
4 714
-18%
4 690
-1%
5 039
+7%
5 066
+1%
6 054
+20%
7 065
+17%
8 078
+14%
8 890
+10%
9 712
+9%
10 221
+5%
10 358
+1%
10 610
+2%
10 661
+0%
10 589
-1%
10 943
+3%
10 839
-1%
9 398
-13%
7 871
-16%
6 791
-14%
8 009
+18%
10 805
+35%
12 434
+15%
13 828
+11%
13 947
+1%
14 348
+3%
14 515
+1%
15 243
+5%
15 837
+4%
15 964
+1%
16 234
+2%
16 932
+4%
17 664
+4%
19 574
+11%
19 481
0%
20 344
+4%
20 859
+3%
22 221
+7%
22 808
+3%
23 972
+5%
24 930
+4%
Pre-Tax Income
Interest Income Expense
(159)
(152)
(159)
(157)
(137)
(144)
(136)
(135)
(127)
(122)
(111)
(92)
(111)
29
31
53
50
25
14
11
19
(35)
6
18
50
111
110
121
171
158
138
139
273
272
321
367
320
396
506
582
600
575
569
575
706
779
754
1 378
1 069
1 614
1 875
1 492
1 410
2 161
1 763
1 593
985
528
651
376
258
172
532
624
556
994
738
4 437
808
4 521
4 378
2 963
636
3 300
3 807
1 966
1 795
1 911
2 185
2 295
1 933
1 936
1 872
1 751
1 222
1 352
1 196
1 219
1 031
1 248
1 339
1 110
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
37
0
0
0
(51)
0
0
0
(33)
0
0
0
(59)
0
0
0
3
0
0
0
(11)
0
0
0
0
0
0
0
396
0
0
0
334
0
0
0
315
229
224
246
106
16
25
116
321
263
275
135
4 243
486
458
447
2 157
(22)
144
247
(245)
124
0
(60)
(51)
205
155
146
(415)
2
3
4
(341)
(26)
(16)
(32)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
(4)
0
0
0
(11)
0
0
0
(4)
0
0
0
(1)
0
0
0
(5)
0
0
0
320
0
0
0
50
0
0
0
10
0
0
0
(234)
0
0
0
(102)
0
0
0
(53)
0
0
0
(89)
0
0
0
(98)
0
0
0
(21)
0
0
0
(24)
0
0
0
(96)
0
0
0
(39)
0
0
0
Total Other Income
24
24
30
24
6
7
0
2
4
1
1
4
0
(87)
(69)
(62)
(24)
(15)
3
(10)
(22)
(6)
(34)
(33)
(25)
(17)
8
56
145
188
477
651
737
744
501
364
352
279
254
265
163
189
215
537
228
566
612
238
227
259
245
352
512
762
792
555
1 069
632
601
895
530
441
427
303
297
227
233
304
270
128
37
(128)
55
(62)
(28)
15
61
43
36
4
(30)
(58)
(53)
(37)
(73)
(214)
(205)
(178)
(140)
(209)
(304)
(369)
Pre-Tax Income
537
N/A
524
-2%
506
-3%
485
-4%
494
+2%
504
+2%
500
-1%
501
+0%
510
+2%
478
-6%
451
-6%
405
-10%
326
-20%
380
+17%
582
+53%
639
+10%
806
+26%
842
+4%
868
+3%
918
+6%
880
-4%
941
+7%
1 260
+34%
1 389
+10%
1 137
-18%
1 157
+2%
1 424
+23%
1 740
+22%
2 392
+37%
2 746
+15%
3 073
+12%
3 419
+11%
3 941
+15%
4 259
+8%
4 460
+5%
4 676
+5%
4 417
-6%
4 477
+1%
4 833
+8%
5 130
+6%
5 428
+6%
5 589
+3%
5 865
+5%
6 509
+11%
6 724
+3%
6 989
+4%
7 439
+6%
7 868
+6%
8 576
+9%
8 812
+3%
8 631
-2%
7 596
-12%
6 981
-8%
7 613
+9%
7 594
0%
7 213
-5%
8 189
+14%
8 453
+3%
9 552
+13%
10 406
+9%
10 503
+1%
10 849
+3%
11 342
+5%
11 653
+3%
11 781
+1%
12 072
+2%
12 188
+1%
15 714
+29%
14 631
-7%
13 006
-11%
11 663
-10%
11 291
-3%
13 554
+20%
15 649
+15%
17 751
+13%
16 175
-9%
15 938
-1%
16 592
+4%
17 465
+5%
18 076
+4%
17 791
-2%
18 316
+3%
18 906
+3%
19 524
+3%
20 212
+4%
20 621
+2%
21 337
+3%
21 903
+3%
22 733
+4%
23 821
+5%
24 991
+5%
25 640
+3%
Net Income
Tax Provision
(108)
(103)
(109)
(105)
(100)
(104)
(105)
(115)
(113)
(109)
(101)
(89)
(76)
(73)
(110)
(105)
(169)
(180)
(178)
(184)
(126)
(138)
(225)
(281)
(158)
(178)
(222)
(292)
(513)
(558)
(534)
(604)
(929)
(995)
(1 055)
(1 061)
(767)
(726)
(779)
(845)
(1 068)
(1 114)
(1 194)
(1 320)
(1 164)
(1 230)
(1 290)
(1 300)
(1 527)
(1 569)
(1 466)
(1 309)
(1 056)
(1 112)
(1 109)
(1 051)
(1 493)
(1 558)
(1 586)
(1 599)
(1 475)
(1 529)
(1 689)
(1 756)
(1 882)
(1 914)
(1 971)
(2 606)
(2 296)
(2 026)
(1 901)
(2 044)
(2 232)
(2 575)
(3 096)
(2 792)
(2 705)
(2 890)
(3 181)
(3 212)
(3 058)
(3 122)
(3 126)
(3 239)
(3 123)
(3 064)
(3 042)
(3 000)
(3 157)
(3 462)
(3 537)
(3 659)
Income from Continuing Operations
429
421
397
380
395
399
393
384
397
369
351
317
250
308
473
535
638
661
690
734
754
804
1 035
1 107
979
978
1 201
1 448
1 879
2 187
2 539
2 816
3 011
3 266
3 407
3 616
3 651
3 752
4 054
4 285
4 361
4 474
4 671
5 189
5 560
5 759
6 148
6 567
7 049
7 243
7 165
6 287
5 925
6 501
6 485
6 162
6 696
6 895
7 967
8 808
9 028
9 321
9 653
9 896
9 900
10 158
10 217
13 108
12 334
10 979
9 761
9 247
11 323
13 075
14 656
13 383
13 232
13 703
14 284
14 864
14 733
15 194
15 780
16 286
17 088
17 558
18 295
18 904
19 576
20 359
21 453
21 981
Income to Minority Interest
(32)
(26)
(29)
(32)
(26)
(30)
(24)
(25)
(28)
(26)
(25)
(20)
(11)
(11)
(31)
(37)
(82)
(94)
(108)
(126)
(111)
(118)
(218)
(235)
(211)
(245)
(271)
(366)
(495)
(583)
(587)
(664)
(771)
(799)
(920)
(938)
(961)
(1 028)
(1 040)
(1 106)
(1 091)
(1 104)
(1 120)
(1 220)
(1 386)
(1 440)
(1 531)
(1 639)
(1 711)
(1 694)
(1 670)
(1 575)
(1 621)
(1 679)
(1 601)
(1 622)
(1 654)
(1 713)
(1 855)
(1 990)
(2 121)
(2 198)
(2 343)
(2 431)
(2 416)
(2 480)
(2 463)
(4 173)
(4 128)
(3 849)
(3 832)
(2 352)
(2 446)
(2 215)
(1 702)
(860)
(153)
(159)
(113)
(66)
(21)
(30)
(54)
(91)
(492)
(159)
(242)
(302)
(834)
(904)
(1 100)
(1 022)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(85)
(95)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
397
N/A
395
-1%
368
-7%
348
-5%
369
+6%
369
N/A
370
+0%
361
-2%
369
+2%
345
-7%
327
-5%
297
-9%
239
-20%
296
+24%
356
+20%
402
+13%
556
+38%
567
+2%
667
+18%
703
+5%
644
-8%
686
+7%
817
+19%
872
+7%
768
-12%
733
-5%
930
+27%
1 082
+16%
1 383
+28%
1 605
+16%
1 953
+22%
2 152
+10%
2 240
+4%
2 466
+10%
2 485
+1%
2 677
+8%
2 690
+0%
2 724
+1%
3 015
+11%
3 179
+5%
3 269
+3%
3 369
+3%
3 550
+5%
3 969
+12%
4 174
+5%
4 319
+3%
4 617
+7%
4 928
+7%
5 338
+8%
5 548
+4%
5 495
-1%
4 711
-14%
4 304
-9%
4 823
+12%
4 884
+1%
4 541
-7%
5 042
+11%
5 182
+3%
6 112
+18%
6 818
+12%
6 908
+1%
7 124
+3%
7 311
+3%
7 466
+2%
7 484
+0%
7 679
+3%
7 755
+1%
8 936
+15%
8 206
-8%
7 129
-13%
5 928
-17%
6 894
+16%
8 877
+29%
10 860
+22%
12 954
+19%
12 524
-3%
13 079
+4%
13 543
+4%
14 171
+5%
14 798
+4%
14 712
-1%
15 165
+3%
15 726
+4%
16 195
+3%
16 597
+2%
17 398
+5%
18 053
+4%
18 602
+3%
18 741
+1%
19 455
+4%
20 354
+5%
20 959
+3%
EPS (Diluted)
0.08
N/A
0.09
+13%
0.08
-11%
0.07
-13%
0.08
+14%
0.08
N/A
0.08
N/A
0.08
N/A
0.08
N/A
0.07
-13%
0.07
N/A
0.06
-14%
0.05
-17%
0.07
+40%
0.08
+14%
0.09
+13%
0.1
+11%
0.1
N/A
0.12
+20%
0.13
+8%
0.12
-8%
0.13
+8%
0.15
+15%
0.16
+7%
0.14
-13%
0.14
N/A
0.18
+29%
0.21
+17%
0.26
+24%
0.31
+19%
0.37
+19%
0.4
+8%
0.42
+5%
0.46
+10%
0.46
N/A
0.5
+9%
0.5
N/A
0.51
+2%
0.57
+12%
0.6
+5%
0.61
+2%
0.62
+2%
0.65
+5%
0.73
+12%
0.77
+5%
0.7
-9%
0.83
+19%
0.82
-1%
0.93
+13%
0.9
-3%
0.92
+2%
0.79
-14%
0.7
-11%
0.79
+13%
0.8
+1%
0.74
-8%
0.83
+12%
0.85
+2%
1.48
+74%
1.67
+13%
1.09
-35%
1.15
+6%
1.19
+3%
1.22
+3%
1.19
-2%
1.16
-3%
1.16
N/A
1.2
+3%
1.21
+1%
1.08
-11%
0.86
-20%
1.03
+20%
1.31
+27%
1.15
-12%
1.35
+17%
1.33
-1%
1.4
+5%
1.45
+4%
1.52
+5%
1.55
+2%
1.58
+2%
1.61
+2%
1.68
+4%
1.74
+4%
1.78
+2%
1.86
+4%
1.94
+4%
2
+3%
2.02
+1%
2.09
+3%
2.18
+4%
2.27
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.