First Time Loading...

Haier Smart Home Co Ltd
SSE:600690

Watchlist Manager
Haier Smart Home Co Ltd Logo
Haier Smart Home Co Ltd
SSE:600690
Watchlist
Price: 30.26 CNY 5.07% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

261.4B
+2%
Revenue
Growth Rates:
1 Year
+7%
3 Years
+25%
5 Years
+42%
7 Years
+119%
10 Years
+202%
18.5B
+5%
Operating Income
Growth Rates:
1 Year
+18%
3 Years
+72%
5 Years
+74%
7 Years
+206%
10 Years
+237%
16.6B
+2%
Net Income
Growth Rates:
1 Year
+13%
3 Years
+87%
5 Years
+122%
7 Years
+229%
10 Years
+298%

Earnings Waterfall
Haier Smart Home Co Ltd

Revenue
261.4B CNY
Cost of Revenue
-180.1B CNY
Gross Profit
81.3B CNY
Operating Expenses
-62.7B CNY
Operating Income
18.5B CNY
Other Expenses
-2B CNY
Net Income
16.6B CNY

Income Statement
Haier Smart Home Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
86 605
N/A
88 488
+2%
90 588
+2%
90 479
0%
96 930
+7%
98 799
+2%
97 243
-2%
97 392
+0%
89 797
-8%
87 773
-2%
91 271
+4%
103 216
+13%
119 132
+15%
134 642
+13%
150 164
+12%
157 259
+5%
163 429
+4%
169 293
+4%
174 100
+3%
179 163
+3%
184 108
+3%
189 021
+3%
193 644
+2%
196 114
+1%
200 762
+2%
195 382
-3%
196 467
+1%
204 942
+4%
209 726
+2%
221 359
+6%
225 727
+2%
224 946
0%
227 106
+1%
232 702
+2%
237 353
+2%
242 341
+2%
243 579
+1%
248 329
+2%
253 283
+2%
257 422
+2%
261 428
+2%
Gross Profit
Cost of Revenue
(65 094)
(66 427)
(67 974)
(67 679)
(70 342)
(71 318)
(69 781)
(69 858)
(64 989)
(63 394)
(65 313)
(73 214)
(82 643)
(93 454)
(103 930)
(108 919)
(113 156)
(118 094)
(121 972)
(125 852)
(131 011)
(134 726)
(138 263)
(140 332)
(141 445)
(138 456)
(139 475)
(145 640)
(148 490)
(156 038)
(157 423)
(155 337)
(157 007)
(160 788)
(163 827)
(167 111)
(168 408)
(171 484)
(174 706)
(177 462)
(180 145)
Gross Profit
21 511
N/A
22 061
+3%
22 614
+3%
22 800
+1%
26 588
+17%
27 481
+3%
27 462
0%
27 534
+0%
24 808
-10%
24 378
-2%
25 957
+6%
30 001
+16%
36 489
+22%
41 188
+13%
46 234
+12%
48 340
+5%
50 273
+4%
51 198
+2%
52 127
+2%
53 310
+2%
53 098
0%
54 295
+2%
55 381
+2%
55 782
+1%
59 317
+6%
56 927
-4%
56 993
+0%
59 303
+4%
61 236
+3%
65 321
+7%
68 304
+5%
69 609
+2%
70 099
+1%
71 913
+3%
73 526
+2%
75 231
+2%
75 171
0%
76 845
+2%
78 577
+2%
79 960
+2%
81 282
+2%
Operating Income
Operating Expenses
(16 002)
(16 417)
(16 541)
(16 548)
(19 752)
(20 542)
(20 951)
(21 782)
(20 094)
(19 689)
(20 919)
(24 936)
(30 435)
(34 123)
(38 156)
(39 451)
(40 561)
(40 978)
(41 769)
(42 699)
(42 436)
(43 706)
(44 439)
(44 944)
(49 919)
(49 055)
(50 201)
(51 292)
(50 431)
(52 886)
(54 475)
(55 662)
(56 077)
(57 398)
(58 283)
(59 393)
(59 488)
(60 611)
(61 644)
(62 296)
(62 733)
Selling, General & Administrative
(15 787)
(16 212)
(16 375)
(16 535)
(19 825)
(20 242)
(20 594)
(21 405)
(20 089)
(19 407)
(20 623)
(24 672)
(30 358)
(33 593)
(35 582)
(35 778)
(37 043)
(35 486)
(37 517)
(38 252)
(38 296)
(38 462)
(39 188)
(39 470)
(44 748)
(43 262)
(43 913)
(44 709)
(44 521)
(45 375)
(46 439)
(47 130)
(48 385)
(48 187)
(48 723)
(49 275)
(50 762)
(50 472)
(51 267)
(51 883)
(53 723)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 325)
(4 510)
(3 625)
(4 570)
(4 802)
(5 105)
(5 362)
(5 649)
(5 768)
(6 267)
(6 302)
(6 410)
(6 801)
(6 860)
(7 330)
(7 660)
(8 059)
(8 364)
(8 771)
(9 215)
(9 607)
(9 507)
(9 756)
(9 929)
(10 090)
(10 221)
Other Operating Expenses
(217)
(207)
(168)
(14)
72
(301)
(358)
(378)
(5)
(281)
(295)
(263)
(77)
(531)
(2 574)
(2 348)
992
(1 867)
316
355
964
117
397
295
1 096
509
122
217
950
(182)
(376)
(473)
672
(440)
(346)
(511)
781
(383)
(448)
(322)
1 211
Operating Income
5 509
N/A
5 644
+2%
6 073
+8%
6 252
+3%
6 835
+9%
6 939
+2%
6 511
-6%
5 752
-12%
4 714
-18%
4 690
-1%
5 039
+7%
5 066
+1%
6 054
+20%
7 065
+17%
8 078
+14%
8 890
+10%
9 712
+9%
10 221
+5%
10 358
+1%
10 610
+2%
10 661
+0%
10 589
-1%
10 943
+3%
10 839
-1%
9 398
-13%
7 871
-16%
6 791
-14%
8 009
+18%
10 805
+35%
12 434
+15%
13 828
+11%
13 947
+1%
14 022
+1%
14 515
+4%
15 243
+5%
15 837
+4%
15 683
-1%
16 234
+4%
16 932
+4%
17 664
+4%
18 549
+5%
Pre-Tax Income
Interest Income Expense
667
779
754
1 378
1 069
1 614
1 875
1 492
1 410
2 161
1 763
1 593
985
528
651
376
258
172
532
624
556
994
738
4 437
808
4 521
4 378
2 963
636
3 300
3 807
1 966
1 795
1 911
2 185
2 295
1 933
1 936
1 872
1 751
1 424
Non-Reccuring Items
0
0
0
0
396
0
0
0
334
0
0
0
315
229
224
246
106
16
25
116
321
263
275
135
4 243
486
458
447
2 157
(22)
144
247
81
124
0
(60)
230
205
155
146
(93)
Gain/Loss on Disposition of Assets
0
0
0
0
50
0
0
0
10
0
0
0
(234)
0
0
0
(102)
0
0
0
(53)
0
0
0
(89)
0
0
0
(98)
0
0
0
(21)
0
0
0
(24)
0
0
0
(97)
Total Other Income
547
566
612
238
227
259
245
352
512
762
792
555
1 069
632
601
895
530
441
427
303
297
227
233
304
270
128
37
(128)
55
(62)
(28)
15
61
43
36
4
(30)
(58)
(53)
(37)
(71)
Pre-Tax Income
6 723
N/A
6 989
+4%
7 439
+6%
7 868
+6%
8 576
+9%
8 812
+3%
8 631
-2%
7 596
-12%
6 981
-8%
7 613
+9%
7 594
0%
7 213
-5%
8 189
+14%
8 453
+3%
9 552
+13%
10 406
+9%
10 503
+1%
10 849
+3%
11 342
+5%
11 653
+3%
11 781
+1%
12 072
+2%
12 188
+1%
15 714
+29%
14 631
-7%
13 006
-11%
11 663
-10%
11 291
-3%
13 554
+20%
15 649
+15%
17 751
+13%
16 175
-9%
15 938
-1%
16 592
+4%
17 465
+5%
18 076
+4%
17 791
-2%
18 316
+3%
18 906
+3%
19 524
+3%
19 712
+1%
Net Income
Tax Provision
(1 164)
(1 230)
(1 290)
(1 300)
(1 527)
(1 569)
(1 466)
(1 309)
(1 056)
(1 112)
(1 109)
(1 051)
(1 493)
(1 558)
(1 586)
(1 599)
(1 475)
(1 529)
(1 689)
(1 756)
(1 882)
(1 914)
(1 971)
(2 606)
(2 296)
(2 026)
(1 901)
(2 044)
(2 232)
(2 575)
(3 096)
(2 792)
(2 705)
(2 890)
(3 181)
(3 212)
(3 058)
(3 122)
(3 126)
(3 239)
(2 980)
Income from Continuing Operations
5 560
5 759
6 148
6 567
7 049
7 243
7 165
6 287
5 925
6 501
6 485
6 162
6 696
6 895
7 967
8 808
9 028
9 321
9 653
9 896
9 900
10 158
10 217
13 108
12 334
10 979
9 761
9 247
11 323
13 075
14 656
13 383
13 232
13 703
14 284
14 864
14 733
15 194
15 780
16 286
16 732
Income to Minority Interest
(1 386)
(1 440)
(1 531)
(1 639)
(1 711)
(1 694)
(1 670)
(1 575)
(1 621)
(1 679)
(1 601)
(1 622)
(1 654)
(1 713)
(1 855)
(1 990)
(2 121)
(2 198)
(2 343)
(2 431)
(2 416)
(2 480)
(2 463)
(4 173)
(4 128)
(3 849)
(3 832)
(2 352)
(2 446)
(2 215)
(1 702)
(860)
(153)
(159)
(113)
(66)
(21)
(30)
(54)
(91)
(135)
Net Income (Common)
4 174
N/A
4 319
+3%
4 617
+7%
4 928
+7%
5 338
+8%
5 548
+4%
5 495
-1%
4 711
-14%
4 304
-9%
4 823
+12%
4 884
+1%
4 541
-7%
5 042
+11%
5 182
+3%
6 112
+18%
6 818
+12%
6 908
+1%
7 124
+3%
7 311
+3%
7 466
+2%
7 484
+0%
7 679
+3%
7 755
+1%
8 936
+15%
8 206
-8%
7 129
-13%
5 928
-17%
6 894
+16%
8 877
+29%
10 860
+22%
12 954
+19%
12 524
-3%
13 079
+4%
13 543
+4%
14 171
+5%
14 798
+4%
14 712
-1%
15 165
+3%
15 726
+4%
16 195
+3%
16 597
+2%
EPS (Diluted)
0.74
N/A
0.7
-5%
0.83
+19%
0.82
-1%
0.93
+13%
0.9
-3%
0.92
+2%
0.79
-14%
0.7
-11%
0.79
+13%
0.8
+1%
0.74
-8%
0.83
+12%
0.85
+2%
1.48
+74%
1.67
+13%
1.09
-35%
1.15
+6%
1.19
+3%
1.22
+3%
1.19
-2%
1.16
-3%
1.16
N/A
1.2
+3%
1.21
+1%
1.08
-11%
0.86
-20%
1.03
+20%
1.31
+27%
1.15
-12%
1.35
+17%
1.33
-1%
1.4
+5%
1.45
+4%
1.52
+5%
1.55
+2%
1.58
+2%
1.61
+2%
1.68
+4%
1.74
+4%
1.79
+3%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.