Shanghai Join Buy Co Ltd
SSE:600838

Watchlist Manager
Shanghai Join Buy Co Ltd Logo
Shanghai Join Buy Co Ltd
SSE:600838
Watchlist
Price: 9.07 CNY -0.55%
Market Cap: 3.6B CNY

Intrinsic Value

The intrinsic value of one Shanghai Join Buy Co Ltd stock under the Base Case scenario is 1.99 CNY. Compared to the current market price of 9.07 CNY, Shanghai Join Buy Co Ltd is Overvalued by 78%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1.99 CNY
Overvaluation 78%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shanghai Join Buy Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shanghai Join Buy Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shanghai Join Buy Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shanghai Join Buy Co Ltd.

Explain Valuation
Compare Shanghai Join Buy Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shanghai Join Buy Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Join Buy Co Ltd

Current Assets 457.4m
Cash & Short-Term Investments 429.4m
Receivables 9.6m
Other Current Assets 18.4m
Non-Current Assets 1.2B
Long-Term Investments 1.1B
PP&E 53.9m
Intangibles 65.4m
Other Non-Current Assets 4.7m
Current Liabilities 64.2m
Accounts Payable 930.5k
Accrued Liabilities 620.1k
Other Current Liabilities 62.6m
Non-Current Liabilities 61m
Long-Term Debt 8.8m
Other Non-Current Liabilities 52.2m
Efficiency

Free Cash Flow Analysis
Shanghai Join Buy Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai Join Buy Co Ltd

Revenue
90.2m CNY
Cost of Revenue
-69.5m CNY
Gross Profit
20.7m CNY
Operating Expenses
-46.7m CNY
Operating Income
-26m CNY
Other Expenses
68.9m CNY
Net Income
42.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Join Buy Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Net Margin
Operating Margin is Increasing
Healthy Gross Margin
42/100
Profitability
Score

Shanghai Join Buy Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Join Buy Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Shanghai Join Buy Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Join Buy Co Ltd

There are no price targets for Shanghai Join Buy Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Join Buy Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shanghai Join Buy Co Ltd stock?

The intrinsic value of one Shanghai Join Buy Co Ltd stock under the Base Case scenario is 1.99 CNY.

Is Shanghai Join Buy Co Ltd stock undervalued or overvalued?

Compared to the current market price of 9.07 CNY, Shanghai Join Buy Co Ltd is Overvalued by 78%.

Back to Top