First Time Loading...

Shanghai Join Buy Co Ltd
SSE:600838

Watchlist Manager
Shanghai Join Buy Co Ltd Logo
Shanghai Join Buy Co Ltd
SSE:600838
Watchlist
Price: 5.61 CNY -2.26% Market Closed
Updated: Jul 21, 2024
Have any thoughts about
Shanghai Join Buy Co Ltd?
Write Note

Income Statement

Earnings Waterfall
Shanghai Join Buy Co Ltd

Revenue
87.7m CNY
Cost of Revenue
-66.2m CNY
Gross Profit
21.5m CNY
Operating Expenses
-41.8m CNY
Operating Income
-20.3m CNY
Other Expenses
77.9m CNY
Net Income
57.6m CNY

Income Statement
Shanghai Join Buy Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
128
N/A
120
-6%
117
-3%
110
-6%
106
-3%
103
-3%
97
-6%
91
-7%
85
-6%
80
-7%
77
-4%
90
+17%
93
+4%
96
+3%
97
+2%
91
-7%
87
-5%
82
-5%
80
-2%
71
-12%
70
-2%
70
N/A
68
-3%
74
+10%
76
+3%
80
+4%
86
+8%
93
+8%
102
+9%
107
+6%
112
+4%
99
-12%
89
-10%
75
-16%
65
-13%
69
+5%
71
+4%
84
+18%
89
+6%
87
-3%
88
+1%
Gross Profit
Cost of Revenue
(82)
(74)
(74)
(64)
(61)
(58)
(51)
(47)
(45)
(41)
(38)
(48)
(52)
(54)
(56)
(50)
(48)
(43)
(40)
(28)
(28)
(28)
(28)
(31)
(38)
(47)
(56)
(79)
(88)
(92)
(96)
(73)
(66)
(56)
(48)
(53)
(57)
(66)
(69)
(63)
(66)
Gross Profit
46
N/A
45
0%
42
-7%
46
+8%
46
N/A
45
-1%
47
+3%
44
-5%
40
-9%
39
-4%
39
N/A
42
+8%
42
0%
42
0%
41
-1%
41
-1%
39
-5%
39
+1%
40
+4%
43
+6%
42
-2%
42
-1%
39
-5%
43
+10%
39
-11%
33
-14%
30
-10%
14
-52%
13
-7%
15
+15%
16
+2%
26
+64%
23
-10%
19
-20%
17
-7%
15
-12%
14
-8%
18
+28%
20
+9%
23
+20%
22
-8%
Operating Income
Operating Expenses
(90)
(88)
(85)
(77)
(73)
(71)
(69)
(68)
(66)
(58)
(58)
(58)
(55)
(61)
(60)
(60)
(58)
(58)
(59)
(60)
(59)
(58)
(57)
(57)
(51)
(54)
(52)
(49)
(49)
(47)
(49)
(53)
(24)
(20)
(48)
(38)
(36)
(38)
(39)
(51)
(42)
Selling, General & Administrative
(87)
(84)
(82)
(72)
(71)
(68)
(66)
(65)
(65)
(67)
(67)
(54)
(65)
(61)
(60)
(58)
(58)
(58)
(59)
(58)
(59)
(57)
(57)
(56)
(52)
(54)
(52)
(47)
(47)
(45)
(47)
(50)
(52)
(48)
(49)
(38)
(42)
(44)
(42)
(44)
(50)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
Depreciation & Amortization
0
0
0
(5)
0
0
0
(3)
0
0
0
(4)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
(3)
0
0
0
(5)
0
0
0
(6)
0
Other Operating Expenses
(3)
(4)
(3)
(0)
(2)
(2)
(2)
(0)
(1)
9
9
0
9
0
(0)
0
0
(0)
0
0
(1)
(1)
(0)
0
0
0
0
0
0
0
0
(0)
28
28
1
6
6
6
4
0
8
Operating Income
(45)
N/A
(42)
+5%
(43)
-2%
(31)
+27%
(27)
+14%
(25)
+7%
(22)
+13%
(24)
-10%
(26)
-6%
(20)
+23%
(19)
+4%
(16)
+15%
(14)
+14%
(20)
-43%
(19)
+4%
(19)
+1%
(19)
-3%
(19)
+1%
(18)
+6%
(17)
+5%
(17)
+2%
(16)
+4%
(18)
-9%
(14)
+19%
(13)
+10%
(21)
-62%
(22)
-7%
(35)
-57%
(35)
-1%
(32)
+10%
(33)
-5%
(27)
+18%
(1)
+97%
(2)
-84%
(31)
-1 862%
(23)
+26%
(22)
+1%
(21)
+8%
(19)
+7%
(28)
-44%
(20)
+26%
Pre-Tax Income
Interest Income Expense
63
59
56
59
64
84
102
110
114
205
199
112
206
114
117
116
117
117
115
115
117
114
116
113
97
94
90
90
99
104
103
103
100
84
81
73
74
84
83
82
78
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
92
0
0
0
0
0
0
0
(0)
0
1
1
1
0
0
0
(0)
0
0
28
28
0
0
0
(0)
0
(0)
(0)
8
0
Gain/Loss on Disposition of Assets
0
0
0
2
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
29
28
33
14
16
18
16
6
6
5
2
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
1
1
1
0
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
2
2
2
3
(1)
(0)
Pre-Tax Income
47
N/A
45
-3%
47
+3%
44
-5%
54
+22%
76
+42%
96
+25%
92
-3%
95
+2%
190
+101%
182
-4%
187
+3%
192
+2%
93
-51%
97
+4%
97
+1%
97
0%
97
N/A
97
-1%
99
+2%
101
+2%
99
-1%
100
+0%
99
-1%
84
-15%
73
-13%
67
-8%
53
-20%
62
+17%
71
+14%
97
+37%
102
+6%
98
-5%
82
-16%
49
-40%
52
+6%
54
+3%
66
+21%
66
+1%
62
-6%
58
-7%
Net Income
Tax Provision
(1)
(1)
(1)
0
0
0
0
0
0
(2)
0
(5)
(5)
(3)
(3)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
46
44
46
44
54
76
96
92
95
189
181
183
187
91
94
97
97
97
97
99
100
99
100
99
84
73
67
53
62
71
97
102
98
82
49
52
54
66
66
62
58
Net Income (Common)
46
N/A
44
-3%
46
+3%
44
-3%
54
+22%
76
+42%
96
+25%
92
-3%
95
+2%
189
+100%
181
-4%
183
+1%
187
+2%
91
-52%
94
+4%
97
+4%
97
0%
97
N/A
97
-1%
99
+2%
100
+2%
99
-1%
100
+0%
99
-1%
84
-15%
73
-13%
67
-8%
53
-20%
62
+17%
71
+14%
97
+37%
102
+6%
98
-5%
82
-16%
49
-40%
52
+6%
54
+3%
66
+21%
66
+1%
62
-6%
58
-7%
EPS (Diluted)
0.11
N/A
0.11
N/A
0.11
N/A
0.11
N/A
0.14
+27%
0.2
+43%
0.25
+25%
0.23
-8%
0.24
+4%
0.47
+96%
0.45
-4%
0.46
+2%
0.47
+2%
0.23
-51%
0.24
+4%
0.24
N/A
0.24
N/A
0.24
N/A
0.23
-4%
0.25
+9%
0.25
N/A
0.25
N/A
0.26
+4%
0.25
-4%
0.22
-12%
0.19
-14%
0.17
-11%
0.13
-24%
0.15
+15%
0.17
+13%
0.24
+41%
0.26
+8%
0.24
-8%
0.2
-17%
0.12
-40%
0.13
+8%
0.13
N/A
0.16
+23%
0.17
+6%
0.16
-6%
0.14
-13%

See Also

Discover More