Jiangsu Maysta Chemical Co Ltd
SSE:603041
Intrinsic Value
Jiangsu Maysta Chemical Co., Ltd. engages in the development, manufacture and sale of silicone surfactant products. [ Read More ]
The intrinsic value of one Jiangsu Maysta Chemical Co Ltd stock under the Base Case scenario is 12.12 CNY. Compared to the current market price of 12.13 CNY, Jiangsu Maysta Chemical Co Ltd is Fairly Valued.
Valuation Backtest
Jiangsu Maysta Chemical Co Ltd
Run backtest to discover the historical profit from buying and selling Jiangsu Maysta Chemical Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Jiangsu Maysta Chemical Co Ltd
Current Assets | 974.9m |
Cash & Short-Term Investments | 624.2m |
Receivables | 174.8m |
Other Current Assets | 175.8m |
Non-Current Assets | 777.2m |
Long-Term Investments | 37.8m |
PP&E | 632.5m |
Intangibles | 71.7m |
Other Non-Current Assets | 35.2m |
Current Liabilities | 285.9m |
Accounts Payable | 121.6m |
Accrued Liabilities | 11.3m |
Short-Term Debt | 134.6m |
Other Current Liabilities | 18.4m |
Non-Current Liabilities | 7.4m |
Long-Term Debt | 131.4k |
Other Non-Current Liabilities | 7.2m |
Earnings Waterfall
Jiangsu Maysta Chemical Co Ltd
Revenue
|
527.8m
CNY
|
Cost of Revenue
|
-325.8m
CNY
|
Gross Profit
|
201.9m
CNY
|
Operating Expenses
|
-85.7m
CNY
|
Operating Income
|
116.2m
CNY
|
Other Expenses
|
130.5k
CNY
|
Net Income
|
116.3m
CNY
|
Free Cash Flow Analysis
Jiangsu Maysta Chemical Co Ltd
Profitability Score
Profitability Due Diligence
Jiangsu Maysta Chemical Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Jiangsu Maysta Chemical Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Jiangsu Maysta Chemical Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Jiangsu Maysta Chemical Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Jiangsu Maysta Chemical Co Ltd
According to Wall Street analysts, the average 1-year price target for Jiangsu Maysta Chemical Co Ltd is 17.05 CNY with a low forecast of 16.89 CNY and a high forecast of 17.56 CNY.
Shareholder Return
Price
Jiangsu Maysta Chemical Co Ltd
Average Annual Return | 2.46% |
Standard Deviation of Annual Returns | 14.21% |
Max Drawdown | -54% |
Market Capitalization | 2.2B CNY |
Shares Outstanding | 183 148 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Jiangsu Maysta Chemical Co., Ltd. engages in the development, manufacture and sale of silicone surfactant products. The company is headquartered in Nanjing, Jiangsu and currently employs 119 full-time employees. The company went IPO on 2017-03-30. The firm operates through two main segments. The Main Business segment is mainly engaged in the production and sales of rigid foam stabilizers, flexible foam stabilizers and oil field chemicals. The Other Business segment is mainly engaged in the provision of customized technology support and services for clients.
Contact
IPO
Employees
Officers
The intrinsic value of one Jiangsu Maysta Chemical Co Ltd stock under the Base Case scenario is 12.12 CNY.
Compared to the current market price of 12.13 CNY, Jiangsu Maysta Chemical Co Ltd is Fairly Valued.