B

Beken Corp
SSE:603068

Watchlist Manager
Beken Corp
SSE:603068
Watchlist
Price: 39.99 CNY -0.72% Market Closed
Market Cap: 6B CNY

Intrinsic Value

The intrinsic value of one Beken Corp stock under the Base Case scenario is 15.8 CNY. Compared to the current market price of 39.99 CNY, Beken Corp is Overvalued by 60%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.8 CNY
Overvaluation 60%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Beken Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Beken Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beken Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beken Corp.

Explain Valuation
Compare Beken Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beken Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beken Corp

Current Assets 1.6B
Cash & Short-Term Investments 1.1B
Receivables 123.4m
Other Current Assets 399m
Non-Current Assets 355m
Long-Term Investments 168.2m
PP&E 108.6m
Intangibles 64.6m
Other Non-Current Assets 13.6m
Current Liabilities 307.5m
Accounts Payable 135.3m
Accrued Liabilities 21.8m
Short-Term Debt 100m
Other Current Liabilities 50.4m
Non-Current Liabilities 6.8m
Other Non-Current Liabilities 6.8m
Efficiency

Free Cash Flow Analysis
Beken Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beken Corp

Revenue
876.2m CNY
Cost of Revenue
-600.6m CNY
Gross Profit
275.6m CNY
Operating Expenses
-291.2m CNY
Operating Income
-15.6m CNY
Other Expenses
34.3m CNY
Net Income
18.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beken Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Operating Margin is Increasing
Healthy Gross Margin
39/100
Profitability
Score

Beken Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beken Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Beken Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beken Corp

There are no price targets for Beken Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beken Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Beken Corp stock?

The intrinsic value of one Beken Corp stock under the Base Case scenario is 15.8 CNY.

Is Beken Corp stock undervalued or overvalued?

Compared to the current market price of 39.99 CNY, Beken Corp is Overvalued by 60%.

Back to Top