A-Zenith Home Furnishings Co Ltd
SSE:603389

Watchlist Manager
A-Zenith Home Furnishings Co Ltd Logo
A-Zenith Home Furnishings Co Ltd
SSE:603389
Watchlist
Price: 39.96 CNY 1.94% Market Closed
Market Cap: 10.5B CNY

Cash Flow Statement

Cash Flow Statement
A-Zenith Home Furnishings Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(80)
(79)
(73)
(84)
(75)
(96)
(85)
(77)
(66)
(30)
(31)
(23)
(23)
(21)
(18)
8
(19)
(22)
(16)
(42)
(22)
(23)
(28)
(26)
(19)
(23)
(25)
(24)
(22)
(12)
(10)
(14)
(15)
(16)
(15)
(15)
Change in Working Capital
(266)
(258)
(277)
(293)
(310)
(322)
(326)
(325)
(323)
(310)
(306)
(299)
(307)
(253)
(237)
(249)
(138)
(180)
(193)
(156)
(169)
(151)
(101)
(88)
(140)
(137)
(150)
(153)
(152)
(150)
(143)
(145)
(125)
(124)
(130)
(123)
Cash from Operating Activities
129
N/A
139
+8%
106
-23%
71
-33%
39
-45%
(10)
N/A
(43)
-347%
(39)
+10%
(79)
-105%
(18)
+77%
(13)
+27%
(10)
+24%
(21)
-103%
(17)
+19%
(24)
-43%
(57)
-141%
42
N/A
7
-83%
(3)
N/A
20
N/A
(27)
N/A
7
N/A
20
+200%
40
+104%
(15)
N/A
(19)
-21%
(23)
-23%
(35)
-50%
(32)
+9%
(29)
+8%
(36)
-24%
(32)
+11%
(38)
-17%
(30)
+20%
(29)
+4%
(90)
-211%
Investing Cash Flow
Capital Expenditures
(29)
(36)
(38)
(121)
(139)
(150)
(184)
(159)
(142)
(147)
(111)
(55)
(37)
(21)
(12)
(3)
(13)
(7)
(9)
(12)
(23)
(22)
(18)
(18)
(35)
(34)
(34)
(33)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(9)
Other Items
1
2
2
(242)
(90)
(120)
(130)
212
103
71
81
(14)
(48)
30
29
50
1
(17)
26
(13)
41
41
(24)
(8)
(1)
(1)
21
21
1
17
21
21
21
14
10
(28)
Cash from Investing Activities
(28)
N/A
(35)
-23%
(35)
-2%
(363)
-924%
(229)
+37%
(270)
-18%
(313)
-16%
53
N/A
(40)
N/A
(75)
-90%
(30)
+61%
(69)
-134%
(84)
-22%
9
N/A
18
+93%
47
+169%
(12)
N/A
(23)
-91%
17
N/A
(25)
N/A
18
N/A
18
+2%
(43)
N/A
(26)
+39%
(36)
-37%
(35)
+2%
(13)
+64%
(12)
+6%
(4)
+62%
13
N/A
17
+35%
17
0%
17
-2%
10
-44%
6
-38%
(37)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
Net Issuance of Debt
(30)
0
0
0
0
0
0
0
0
0
0
0
0
11
20
23
19
(7)
(18)
(29)
(4)
13
13
21
30
0
0
0
10
0
0
(20)
5
15
(15)
48
Cash Paid for Dividends
(21)
0
(37)
(24)
(24)
0
(19)
(19)
(19)
0
0
0
0
(0)
(0)
(0)
(1)
0
(15)
(15)
(11)
0
3
2
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(2)
(2)
(2)
(4)
Other
395
388
386
386
(9)
(0)
1
1
1
0
0
0
(0)
0
0
(1)
(0)
(0)
0
0
(28)
(32)
(31)
(51)
(20)
(25)
(16)
13
3
7
36
23
14
16
25
79
Cash from Financing Activities
343
N/A
336
-2%
329
-2%
337
+2%
(33)
N/A
(24)
+27%
(18)
+28%
(18)
-1%
(18)
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
11
N/A
20
+88%
22
+14%
18
-19%
(7)
N/A
(32)
-337%
(43)
-34%
(42)
+2%
(30)
+30%
(16)
+48%
(28)
-79%
9
N/A
1
-92%
12
+1 663%
42
+239%
11
-74%
15
+41%
34
+119%
1
-99%
16
+3 177%
30
+83%
9
-69%
124
+1 244%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
0
0
0
0
(0)
0
(0)
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Net Change in Cash
444
N/A
440
-1%
399
-9%
46
-89%
(223)
N/A
(303)
-36%
(374)
-23%
(3)
+99%
(137)
-4 039%
(113)
+18%
(43)
+62%
(79)
-85%
(105)
-33%
3
N/A
14
+353%
12
-9%
48
+288%
(23)
N/A
(19)
+20%
(49)
-160%
(52)
-7%
(5)
+91%
(38)
-712%
(13)
+65%
(42)
-217%
(53)
-25%
(23)
+56%
(5)
+79%
(25)
-402%
(1)
+97%
15
N/A
(14)
N/A
(4)
+72%
9
N/A
(14)
N/A
(3)
+80%
Free Cash Flow
Free Cash Flow
100
N/A
102
+3%
68
-33%
(49)
N/A
(99)
-102%
(160)
-61%
(227)
-42%
(198)
+13%
(222)
-12%
(165)
+26%
(124)
+25%
(65)
+48%
(57)
+12%
(38)
+34%
(36)
+5%
(60)
-68%
29
N/A
1
-98%
(12)
N/A
8
N/A
(50)
N/A
(16)
+69%
1
N/A
22
+1 379%
(51)
N/A
(53)
-5%
(57)
-8%
(68)
-19%
(37)
+46%
(33)
+10%
(40)
-21%
(36)
+10%
(42)
-17%
(34)
+18%
(33)
+4%
(99)
-202%