Jiangsu Shemar Electric Co Ltd
SSE:603530

Watchlist Manager
Jiangsu Shemar Electric Co Ltd Logo
Jiangsu Shemar Electric Co Ltd
SSE:603530
Watchlist
Price: 41.08 CNY -0.1%
Market Cap: 17.7B CNY

Income Statement

Earnings Waterfall
Jiangsu Shemar Electric Co Ltd

Revenue
1.6B CNY
Cost of Revenue
-915.3m CNY
Gross Profit
697.4m CNY
Operating Expenses
-268.4m CNY
Operating Income
429m CNY
Other Expenses
-56.8m CNY
Net Income
372.2m CNY

Income Statement
Jiangsu Shemar Electric Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
0
0
0
0
0
0
0
0
0
0
1
1
2
2
0
0
0
0
0
0
0
1
2
0
0
Revenue
589
N/A
614
+4%
629
+2%
617
-2%
613
-1%
658
+7%
663
+1%
679
+2%
706
+4%
696
-1%
731
+5%
773
+6%
773
0%
790
+2%
737
-7%
771
+4%
782
+1%
860
+10%
959
+11%
996
+4%
1 095
+10%
1 182
+8%
1 345
+14%
1 399
+4%
1 498
+7%
1 613
+8%
Gross Profit
Cost of Revenue
(366)
(368)
(360)
(350)
(346)
(366)
(364)
(386)
(415)
(429)
(477)
(541)
(569)
(599)
(555)
(572)
(555)
(570)
(576)
(572)
(607)
(664)
(765)
(806)
(874)
(915)
Gross Profit
223
N/A
247
+10%
268
+9%
267
-1%
268
+0%
292
+9%
299
+2%
293
-2%
291
0%
267
-8%
255
-5%
233
-9%
204
-12%
191
-6%
182
-5%
199
+9%
226
+14%
290
+28%
383
+32%
424
+11%
488
+15%
517
+6%
580
+12%
593
+2%
624
+5%
697
+12%
Operating Income
Operating Expenses
(91)
(106)
(122)
(119)
(119)
(112)
(125)
(129)
(129)
(133)
(133)
(121)
(122)
(132)
(142)
(146)
(164)
(175)
(219)
(200)
(205)
(203)
(223)
(233)
(247)
(268)
Selling, General & Administrative
(77)
(84)
(95)
(101)
(108)
(105)
(99)
(109)
(108)
(118)
(113)
(110)
(108)
(105)
(107)
(122)
(135)
(142)
(155)
(156)
(158)
(160)
(169)
(188)
(199)
(217)
Research & Development
(35)
(31)
(27)
(28)
(21)
(23)
(27)
(30)
(31)
(33)
(36)
(42)
(44)
(46)
(43)
(48)
(52)
(55)
(52)
(54)
(55)
(53)
(50)
(58)
(63)
(67)
Depreciation & Amortization
0
0
(9)
0
0
0
(10)
0
0
0
(14)
0
0
0
(16)
0
0
0
(22)
0
0
0
(22)
0
0
0
Other Operating Expenses
21
8
9
9
10
15
11
10
10
18
30
31
30
18
24
24
23
22
9
10
7
9
18
13
15
15
Operating Income
132
N/A
141
+6%
146
+4%
148
+1%
149
+1%
180
+20%
174
-3%
164
-6%
162
-1%
135
-17%
122
-9%
112
-8%
83
-26%
58
-29%
40
-32%
53
+32%
62
+18%
115
+85%
164
+42%
224
+37%
282
+26%
314
+11%
358
+14%
360
+1%
377
+5%
429
+14%
Pre-Tax Income
Interest Income Expense
1
1
2
7
7
5
2
(1)
(5)
(3)
(2)
(4)
1
3
14
18
30
25
25
22
11
15
11
14
14
12
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
(0)
(0)
(1)
(1)
(1)
(0)
0
(1)
(2)
(3)
(3)
(3)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Total Other Income
1
1
1
0
0
0
(1)
1
0
1
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(1)
(2)
(1)
0
1
(0)
Pre-Tax Income
135
N/A
142
+6%
149
+5%
155
+4%
157
+1%
185
+18%
175
-5%
163
-7%
157
-3%
132
-16%
118
-11%
106
-9%
82
-23%
60
-27%
53
-12%
69
+32%
91
+30%
138
+52%
187
+35%
244
+31%
292
+19%
327
+12%
365
+12%
371
+1%
388
+5%
438
+13%
Net Income
Tax Provision
(19)
(21)
(22)
(26)
(26)
(31)
(44)
(44)
(43)
(39)
(17)
(5)
(2)
1
(4)
(6)
(10)
(17)
(28)
(37)
(43)
(48)
(55)
(56)
(58)
(66)
Income from Continuing Operations
116
122
127
129
131
154
131
119
115
93
101
101
80
61
49
63
80
120
158
207
249
278
311
315
330
372
Net Income (Common)
116
N/A
122
+5%
127
+5%
129
+1%
131
+1%
154
+18%
131
-15%
119
-9%
115
-4%
93
-19%
101
+8%
101
+1%
80
-21%
61
-23%
49
-20%
63
+29%
80
+27%
120
+50%
158
+31%
207
+31%
249
+20%
278
+12%
311
+12%
315
+1%
330
+5%
372
+13%
EPS (Diluted)
0.32
N/A
0.34
+6%
0.32
-6%
0.29
-9%
0.33
+14%
0.38
+15%
0.33
-13%
0.29
-12%
0.38
+31%
0.2
-47%
0.24
+20%
0.23
-4%
0.22
-4%
0.12
-45%
0.11
-8%
0.15
+36%
0.18
+20%
0.28
+56%
0.37
+32%
0.49
+32%
0.58
+18%
0.66
+14%
0.73
+11%
0.74
+1%
0.8
+8%
0.88
+10%