Z

Zhe Jiang Li Zi Yuan Food Co Ltd
SSE:605337

Watchlist Manager
Zhe Jiang Li Zi Yuan Food Co Ltd
SSE:605337
Watchlist
Price: 12.09 CNY 1.09% Market Closed
Market Cap: 4.7B CNY

Income Statement

Earnings Waterfall
Zhe Jiang Li Zi Yuan Food Co Ltd

Revenue
1.3B CNY
Cost of Revenue
-824m CNY
Gross Profit
500.6m CNY
Operating Expenses
-256.1m CNY
Operating Income
244.5m CNY
Other Expenses
-30m CNY
Net Income
214.5m CNY

Income Statement
Zhe Jiang Li Zi Yuan Food Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
1
2
2
2
2
7
14
15
17
12
8
8
0
0
Revenue
1 481
N/A
1 490
+1%
1 476
-1%
1 404
-5%
1 407
+0%
1 404
0%
1 411
+1%
1 412
+0%
1 401
-1%
1 390
-1%
1 407
+1%
1 415
+1%
1 401
-1%
1 357
-3%
1 325
-2%
Gross Profit
Cost of Revenue
(985)
(1 009)
(1 015)
(948)
(946)
(923)
(917)
(906)
(911)
(900)
(890)
(863)
(855)
(833)
(824)
Gross Profit
495
N/A
481
-3%
461
-4%
456
-1%
462
+1%
481
+4%
494
+3%
506
+2%
490
-3%
490
+0%
517
+6%
552
+7%
546
-1%
524
-4%
501
-4%
Operating Income
Operating Expenses
(201)
(206)
(207)
(203)
(187)
(186)
(189)
(226)
(212)
(251)
(271)
(279)
(262)
(261)
(256)
Selling, General & Administrative
(234)
(239)
(242)
(232)
(223)
(212)
(219)
(228)
(237)
(279)
(296)
(267)
(285)
(280)
(276)
Research & Development
(15)
(17)
(17)
(13)
(17)
(17)
(17)
(16)
(19)
(20)
(19)
(18)
(20)
(18)
(17)
Depreciation & Amortization
0
0
0
(17)
0
0
0
(26)
0
0
0
(39)
0
0
0
Other Operating Expenses
48
50
52
58
53
42
47
44
44
48
44
45
43
38
37
Operating Income
294
N/A
275
-7%
254
-7%
252
-1%
275
+9%
295
+7%
305
+3%
279
-8%
278
0%
239
-14%
246
+3%
273
+11%
284
+4%
263
-7%
244
-7%
Pre-Tax Income
Interest Income Expense
29
29
27
27
28
27
24
26
31
22
24
20
11
18
23
Non-Reccuring Items
0
0
0
(0)
0
0
0
(0)
0
0
0
(6)
0
0
0
Total Other Income
(3)
(2)
1
1
1
0
(2)
(1)
(7)
(6)
(6)
(1)
(1)
2
3
Pre-Tax Income
321
N/A
302
-6%
282
-7%
280
-1%
304
+8%
323
+6%
328
+2%
304
-7%
303
0%
255
-16%
263
+3%
287
+9%
294
+3%
283
-4%
270
-4%
Net Income
Tax Provision
(71)
(66)
(60)
(59)
(65)
(70)
(73)
(67)
(68)
(58)
(58)
(63)
(61)
(58)
(56)
Income from Continuing Operations
250
237
223
221
239
253
255
237
235
198
205
224
233
225
214
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Net Income (Common)
250
N/A
237
-5%
223
-6%
221
-1%
239
+8%
253
+5%
255
+1%
237
-7%
235
-1%
198
-16%
205
+4%
224
+9%
233
+4%
225
-4%
214
-5%
EPS (Diluted)
0.81
N/A
0.78
-4%
0.55
-29%
0.56
+2%
0.6
+7%
0.64
+7%
0.65
+2%
0.58
-11%
0.58
N/A
0.43
-26%
0.48
+12%
0.55
+15%
0.58
+5%
0.6
+3%
0.55
-8%