Beijing Bayi Space LCD Technology Co Ltd
SSE:688181

Watchlist Manager
Beijing Bayi Space LCD Technology Co Ltd Logo
Beijing Bayi Space LCD Technology Co Ltd
SSE:688181
Watchlist
Price: 36.85 CNY 7.65%
Market Cap: 5B CNY

Income Statement

Earnings Waterfall
Beijing Bayi Space LCD Technology Co Ltd

Revenue
771.9m CNY
Cost of Revenue
-454.6m CNY
Gross Profit
317.3m CNY
Operating Expenses
-225m CNY
Operating Income
92.3m CNY
Other Expenses
-10.8m CNY
Net Income
81.5m CNY

Income Statement
Beijing Bayi Space LCD Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
2
2
1
1
2
2
3
2
3
3
4
0
Revenue
938
N/A
983
+5%
961
-2%
934
-3%
867
-7%
822
-5%
834
+1%
614
-26%
594
-3%
548
-8%
737
+34%
772
+5%
Gross Profit
Cost of Revenue
(499)
(524)
(517)
(506)
(493)
(481)
(501)
(368)
(354)
(330)
(430)
(455)
Gross Profit
438
N/A
458
+5%
443
-3%
428
-3%
374
-13%
341
-9%
333
-2%
246
-26%
240
-2%
218
-9%
308
+41%
317
+3%
Operating Income
Operating Expenses
(210)
(212)
(219)
(212)
(206)
(206)
(199)
(140)
(139)
(145)
(224)
(225)
Selling, General & Administrative
(157)
(156)
(158)
(152)
(142)
(140)
(131)
(88)
(85)
(85)
(136)
(134)
Research & Development
(58)
(63)
(68)
(53)
(71)
(75)
(79)
(62)
(61)
(63)
(70)
(90)
Depreciation & Amortization
0
0
0
(21)
0
0
0
0
0
0
(23)
0
Other Operating Expenses
5
7
7
14
7
9
10
10
7
3
5
0
Operating Income
228
N/A
246
+8%
224
-9%
216
-4%
168
-22%
135
-20%
134
-1%
107
-20%
101
-5%
73
-28%
84
+16%
92
+10%
Pre-Tax Income
Interest Income Expense
35
32
32
32
29
25
21
5
4
3
22
19
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(0)
(1)
0
Gain/Loss on Disposition of Assets
0
0
0
(0)
0
0
0
0
0
0
(0)
0
Total Other Income
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(0)
(2)
(5)
(5)
Pre-Tax Income
262
N/A
278
+6%
256
-8%
247
-3%
197
-20%
160
-19%
154
-4%
111
-28%
105
-5%
73
-30%
101
+37%
106
+6%
Net Income
Tax Provision
(41)
(46)
(44)
(44)
(38)
(30)
(29)
(16)
(15)
(14)
(27)
(28)
Income from Continuing Operations
221
231
212
204
160
130
125
96
90
59
74
79
Income to Minority Interest
0
0
0
0
0
0
0
1
1
2
3
3
Net Income (Common)
221
N/A
231
+5%
212
-8%
204
-4%
160
-22%
130
-19%
125
-4%
96
-23%
92
-5%
62
-33%
77
+24%
81
+6%
EPS (Diluted)
2.29
N/A
2.4
+5%
1.58
-34%
1.53
-3%
1.2
-22%
0.97
-19%
0.95
-2%
0.73
-23%
0.69
-5%
0.46
-33%
0.57
+24%
0.61
+7%