
Beijing Huafeng Test & Control Technology Co Ltd
SSE:688200

Intrinsic Value
The intrinsic value of one
Beijing Huafeng Test & Control Technology Co Ltd
stock under the Base Case scenario is
123.69
CNY.
Compared to the current market price of 138.02 CNY,
Beijing Huafeng Test & Control Technology Co Ltd
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Beijing Huafeng Test & Control Technology Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
Beijing Huafeng Test & Control Technology Co Ltd
Balance Sheet Decomposition
Beijing Huafeng Test & Control Technology Co Ltd
Current Assets | 2.9B |
Cash & Short-Term Investments | 2.2B |
Receivables | 524.7m |
Other Current Assets | 187.4m |
Non-Current Assets | 873.8m |
Long-Term Investments | 390.6m |
PP&E | 435.6m |
Intangibles | 27.2m |
Other Non-Current Assets | 20.3m |
Free Cash Flow Analysis
Beijing Huafeng Test & Control Technology Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Beijing Huafeng Test & Control Technology Co Ltd
Revenue
|
966.2m
CNY
|
Cost of Revenue
|
-268.7m
CNY
|
Gross Profit
|
697.5m
CNY
|
Operating Expenses
|
-351.7m
CNY
|
Operating Income
|
345.8m
CNY
|
Other Expenses
|
26.6m
CNY
|
Net Income
|
372.4m
CNY
|
Profitability Score
Profitability Due Diligence
Beijing Huafeng Test & Control Technology Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Score
Beijing Huafeng Test & Control Technology Co Ltd's profitability score is 69/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Huafeng Test & Control Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Score
Beijing Huafeng Test & Control Technology Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Huafeng Test & Control Technology Co Ltd
According to Wall Street analysts, the average 1-year price target for
Beijing Huafeng Test & Control Technology Co Ltd
is 168.57 CNY
with a low forecast of 141.4 CNY and a high forecast of 191.63 CNY.
Dividends
Current shareholder yield for Beijing Huafeng Test & Control Technology Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Beijing Huafeng Test & Control Technology Co Ltd
stock under the Base Case scenario is
123.69
CNY.
Compared to the current market price of 138.02 CNY,
Beijing Huafeng Test & Control Technology Co Ltd
is
Overvalued by 10%.