Xiamen Amoytop Biotech Co Ltd
SSE:688278
Intrinsic Value
The intrinsic value of one Xiamen Amoytop Biotech Co Ltd stock under the Base Case scenario is 107.68 CNY. Compared to the current market price of 73.83 CNY, Xiamen Amoytop Biotech Co Ltd is Undervalued by 31%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Xiamen Amoytop Biotech Co Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Xiamen Amoytop Biotech Co Ltd
Balance Sheet Decomposition
Xiamen Amoytop Biotech Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 651.5m |
Receivables | 832.3m |
Other Current Assets | 343.4m |
Non-Current Assets | 1.2B |
Long-Term Investments | 56.8m |
PP&E | 703.7m |
Intangibles | 379.7m |
Other Non-Current Assets | 83.1m |
Free Cash Flow Analysis
Xiamen Amoytop Biotech Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Xiamen Amoytop Biotech Co Ltd
Revenue
|
2.9B
CNY
|
Cost of Revenue
|
-206.1m
CNY
|
Gross Profit
|
2.7B
CNY
|
Operating Expenses
|
-1.7B
CNY
|
Operating Income
|
1B
CNY
|
Other Expenses
|
-131m
CNY
|
Net Income
|
880.9m
CNY
|
Profitability Score
Profitability Due Diligence
Xiamen Amoytop Biotech Co Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.
Score
Xiamen Amoytop Biotech Co Ltd's profitability score is 80/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Xiamen Amoytop Biotech Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Xiamen Amoytop Biotech Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Xiamen Amoytop Biotech Co Ltd
According to Wall Street analysts, the average 1-year price target for Xiamen Amoytop Biotech Co Ltd is 100.43 CNY with a low forecast of 99.44 CNY and a high forecast of 103.38 CNY.
Dividends
Current shareholder yield for Xiamen Amoytop Biotech Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Xiamen Amoytop Biotech Co Ltd stock under the Base Case scenario is 107.68 CNY.
Compared to the current market price of 73.83 CNY, Xiamen Amoytop Biotech Co Ltd is Undervalued by 31%.