Hainan Jinpan Smart Technology Co Ltd
SSE:688676

Watchlist Manager
Hainan Jinpan Smart Technology Co Ltd Logo
Hainan Jinpan Smart Technology Co Ltd
SSE:688676
Watchlist
Price: 81.03 CNY 3.55% Market Closed
Market Cap: 37.3B CNY

Intrinsic Value

The intrinsic value of one Hainan Jinpan Smart Technology Co Ltd stock under the Base Case scenario is 54.32 CNY. Compared to the current market price of 81.03 CNY, Hainan Jinpan Smart Technology Co Ltd is Overvalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
54.32 CNY
Overvaluation 33%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hainan Jinpan Smart Technology Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Hainan Jinpan Smart Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Hainan Jinpan Smart Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hainan Jinpan Smart Technology Co Ltd.

Explain Valuation
Compare Hainan Jinpan Smart Technology Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hainan Jinpan Smart Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hainan Jinpan Smart Technology Co Ltd

Current Assets 7.6B
Receivables 3.7B
Other Current Assets 3.9B
Non-Current Assets 2.7B
Long-Term Investments 130m
PP&E 2.1B
Intangibles 259m
Other Non-Current Assets 213m
Current Liabilities 4.3B
Accounts Payable 2.4B
Accrued Liabilities 91m
Short-Term Debt 445m
Other Current Liabilities 1.4B
Non-Current Liabilities 1.2B
Long-Term Debt 957m
Other Non-Current Liabilities 228m
Efficiency

Free Cash Flow Analysis
Hainan Jinpan Smart Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hainan Jinpan Smart Technology Co Ltd

Revenue
7.3B CNY
Cost of Revenue
-5.5B CNY
Gross Profit
1.8B CNY
Operating Expenses
-1.1B CNY
Operating Income
727m CNY
Other Expenses
-70.7m CNY
Net Income
656.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hainan Jinpan Smart Technology Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
ROE is Increasing
Positive ROE
ROIC is Increasing
52/100
Profitability
Score

Hainan Jinpan Smart Technology Co Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hainan Jinpan Smart Technology Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
65/100
Solvency
Score

Hainan Jinpan Smart Technology Co Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hainan Jinpan Smart Technology Co Ltd

Wall Street analysts forecast Hainan Jinpan Smart Technology Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hainan Jinpan Smart Technology Co Ltd is 80.36 CNY with a low forecast of 74.74 CNY and a high forecast of 91.35 CNY.

Lowest
Price Target
74.74 CNY
8% Downside
Average
Price Target
80.36 CNY
1% Downside
Highest
Price Target
91.35 CNY
13% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Hainan Jinpan Smart Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Hainan Jinpan Smart Technology Co Ltd stock?

The intrinsic value of one Hainan Jinpan Smart Technology Co Ltd stock under the Base Case scenario is 54.32 CNY.

Is Hainan Jinpan Smart Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 81.03 CNY, Hainan Jinpan Smart Technology Co Ltd is Overvalued by 33%.

Back to Top