O

Opticept Technologies AB
STO:OPTI

Watchlist Manager
Opticept Technologies AB
STO:OPTI
Watchlist
Price: 2.43 SEK -13.98%
Market Cap: 158.3m SEK

Intrinsic Value

The intrinsic value of one OPTI stock under the Base Case scenario is 2.61 SEK. Compared to the current market price of 2.43 SEK, Opticept Technologies AB is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OPTI Intrinsic Value
2.61 SEK
Undervaluation 7%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Opticept Technologies AB

What is Valuation History?
Ask AI Assistant
What other research platforms think about OPTI?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OPTI valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Opticept Technologies AB.

Explain Valuation
Compare OPTI to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OPTI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Opticept Technologies AB

Current Assets 64.5m
Cash & Short-Term Investments 12m
Receivables 6m
Other Current Assets 46.5m
Non-Current Assets 318.1m
Long-Term Investments 6k
PP&E 5.5m
Intangibles 312.4m
Other Non-Current Assets 161k
Current Liabilities 45.2m
Accounts Payable 3.5m
Accrued Liabilities 12.9m
Short-Term Debt 15.2m
Other Current Liabilities 13.5m
Non-Current Liabilities 5.4m
Long-Term Debt 3.2m
Other Non-Current Liabilities 2.2m
Efficiency

Free Cash Flow Analysis
Opticept Technologies AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Opticept Technologies AB

Revenue
15.7m SEK
Cost of Revenue
-3.6m SEK
Gross Profit
12.1m SEK
Operating Expenses
-75.2m SEK
Operating Income
-63.1m SEK
Other Expenses
-2.5m SEK
Net Income
-65.6m SEK
Fundamental Scores

OPTI Profitability Score
Profitability Due Diligence

Opticept Technologies AB's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Operating Margin is Increasing
Strong 3Y Average Gross Margin
Gross Margin is Increasing
25/100
Profitability
Score

Opticept Technologies AB's profitability score is 25/100. The higher the profitability score, the more profitable the company is.

OPTI Solvency Score
Solvency Due Diligence

Opticept Technologies AB's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
61/100
Solvency
Score

Opticept Technologies AB's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPTI Price Targets Summary
Opticept Technologies AB

Wall Street analysts forecast OPTI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OPTI is 4.85 SEK with a low forecast of 4.8 SEK and a high forecast of 4.99 SEK.

Lowest
Price Target
4.8 SEK
97% Upside
Average
Price Target
4.85 SEK
99% Upside
Highest
Price Target
4.99 SEK
105% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Opticept Technologies AB
does not pay dividends
Shareholder Yield

Current shareholder yield for OPTI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OPTI Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one OPTI stock?

The intrinsic value of one OPTI stock under the Base Case scenario is 2.61 SEK.

Is OPTI stock undervalued or overvalued?

Compared to the current market price of 2.43 SEK, Opticept Technologies AB is Undervalued by 7%.

Back to Top