Sedana Medical AB (publ)
STO:SEDANA

Watchlist Manager
Sedana Medical AB (publ) Logo
Sedana Medical AB (publ)
STO:SEDANA
Watchlist
Price: 10.3 SEK
Market Cap: 1B SEK

Balance Sheet

Balance Sheet Decomposition
Sedana Medical AB (publ)

Current Assets 193.5m
Cash & Short-Term Investments 112m
Receivables 31.6m
Other Current Assets 50m
Non-Current Assets 772.2m
PP&E 7.9m
Intangibles 764.3m
Other Non-Current Assets 67k
Current Liabilities 46.5m
Accounts Payable 5.2m
Accrued Liabilities 28.4m
Other Current Liabilities 12.9m
Non-Current Liabilities 10.8m
Long-Term Debt 1.8m
Other Non-Current Liabilities 9m

Balance Sheet
Sedana Medical AB (publ)

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
3
8
85
159
465
376
836
608
231
194
Cash
0
0
0
0
0
0
836
608
231
194
Cash Equivalents
3
8
85
159
465
376
0
0
0
0
Short-Term Investments
0
0
0
0
0
0
0
0
151
0
Total Receivables
3
4
7
7
10
24
26
21
30
33
Accounts Receivables
2
3
3
5
6
19
20
16
24
27
Other Receivables
1
1
3
2
4
5
6
5
6
6
Inventory
3
4
3
6
7
9
11
39
43
46
Other Current Assets
2
1
4
2
5
6
7
6
5
6
Total Current Assets
11
18
99
174
487
415
881
673
460
278
PP&E Net
1
1
4
5
5
16
17
15
8
11
PP&E Gross
0
0
0
5
5
16
17
15
8
11
Accumulated Depreciation
0
0
0
7
8
6
8
12
14
15
Intangible Assets
1
5
26
51
100
169
270
393
546
704
Goodwill
0
0
0
0
0
0
0
0
0
27
Note Receivable
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
1
2
2
0
0
0
0
0
Other Assets
0
0
0
0
0
0
0
0
0
27
Total Assets
12
N/A
24
+90%
131
+456%
232
+76%
593
+156%
600
+1%
1 168
+95%
1 082
-7%
1 014
-6%
1 019
+1%
Liabilities
Accounts Payable
2
2
8
4
11
16
15
11
5
6
Accrued Liabilities
2
3
6
7
8
14
20
23
25
29
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
3
4
5
3
3
Other Current Liabilities
1
11
2
2
5
10
22
9
10
14
Total Current Liabilities
6
15
15
14
24
44
61
49
43
52
Long-Term Debt
5
5
0
0
0
5
5
4
1
3
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
Other Liabilities
1
2
0
0
0
0
0
0
0
7
Total Liabilities
12
N/A
22
+87%
15
-33%
14
-8%
24
+74%
49
+105%
66
+35%
52
-21%
44
-16%
61
+39%
Equity
Common Stock
0
0
2
2
2
2
2
2
2
2
Retained Earnings
0
1
115
216
567
549
124
197
257
267
Additional Paid In Capital
0
0
0
0
0
0
1 222
1 226
1 226
1 227
Other Equity
0
0
0
0
0
0
0
3
2
4
Total Equity
0
N/A
1
+182%
116
+9 125%
218
+87%
569
+161%
551
-3%
1 101
+100%
1 029
-7%
970
-6%
958
-1%
Total Liabilities & Equity
12
N/A
24
+90%
131
+456%
232
+76%
593
+156%
600
+1%
1 168
+95%
1 082
-7%
1 014
-6%
1 019
+1%
Shares Outstanding
Common Shares Outstanding
16
65
68
77
91
92
99
99
99
99