Gladstone Investment Corp
SWB:1G3

Watchlist Manager
Gladstone Investment Corp Logo
Gladstone Investment Corp
SWB:1G3
Watchlist
Price: 11.8 EUR
Market Cap: 432.9m EUR

Intrinsic Value

The intrinsic value of one 1G3 stock under the Base Case scenario is 5.98 EUR. Compared to the current market price of 11.8 EUR, Gladstone Investment Corp is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

1G3 Intrinsic Value
5.98 EUR
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Gladstone Investment Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about 1G3?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is 1G3 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Gladstone Investment Corp.

Explain Valuation
Compare 1G3 to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GAIN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gladstone Investment Corp

Current Assets 9.9m
Cash & Short-Term Investments 1.4m
Receivables 8.5m
Non-Current Assets 1.1B
Long-Term Investments 1.1B
Other Non-Current Assets 3.6m
Current Liabilities 52.7m
Accounts Payable 1.4m
Accrued Liabilities 5.3m
Other Current Liabilities 46.1m
Non-Current Liabilities 555.9m
Long-Term Debt 555m
Other Non-Current Liabilities 826k
Efficiency

Free Cash Flow Analysis
Gladstone Investment Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Gladstone Investment Corp

Revenue
88.7m USD
Cost of Revenue
-87.1m USD
Gross Profit
1.6m USD
Operating Expenses
11.1m USD
Operating Income
12.7m USD
Other Expenses
80.1m USD
Net Income
92.8m USD
Fundamental Scores

1G3 Profitability Score
Profitability Due Diligence

Gladstone Investment Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Net Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Net Margin
ROE is Increasing
53/100
Profitability
Score

Gladstone Investment Corp's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

1G3 Solvency Score
Solvency Due Diligence

Gladstone Investment Corp's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Gladstone Investment Corp's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

1G3 Price Targets Summary
Gladstone Investment Corp

Wall Street analysts forecast 1G3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for 1G3 is 12.34 EUR with a low forecast of 12.04 EUR and a high forecast of 12.97 EUR.

Lowest
Price Target
12.04 EUR
2% Upside
Average
Price Target
12.34 EUR
5% Upside
Highest
Price Target
12.97 EUR
10% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 19, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for GAIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

GAIN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one 1G3 stock?

The intrinsic value of one 1G3 stock under the Base Case scenario is 5.98 EUR.

Is 1G3 stock undervalued or overvalued?

Compared to the current market price of 11.8 EUR, Gladstone Investment Corp is Overvalued by 49%.

Back to Top