Guangzhou Hengyun Enterprises Holding Ltd Intrinsic Valuation and Fundamental Analysis - Guangzhou Hengyun Enterprises Holding Ltd - Alpha Spread
G

Guangzhou Hengyun Enterprises Holding Ltd
SZSE:000531

Watchlist Manager
Guangzhou Hengyun Enterprises Holding Ltd
SZSE:000531
Watchlist
Price: 4.57 CNY -0.44% Market Closed
Market Cap: 4.8B CNY
Have any thoughts about
Guangzhou Hengyun Enterprises Holding Ltd?
Write Note

Intrinsic Value

The intrinsic value of one Guangzhou Hengyun Enterprises Holding Ltd stock under the Base Case scenario is 11.22 CNY. Compared to the current market price of 4.57 CNY, Guangzhou Hengyun Enterprises Holding Ltd is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
11.22 CNY
Undervaluation 59%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Guangzhou Hengyun Enterprises Holding Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Guangzhou Hengyun Enterprises Holding Ltd based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about Guangzhou Hengyun Enterprises Holding Ltd?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Guangzhou Hengyun Enterprises Holding Ltd

Provide an overview of the primary business activities
of Guangzhou Hengyun Enterprises Holding Ltd.

What unique competitive advantages
does Guangzhou Hengyun Enterprises Holding Ltd hold over its rivals?

What risks and challenges
does Guangzhou Hengyun Enterprises Holding Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide P/S
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide P/E
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide P/OCF
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide P/FCFE
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide P/B
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide EV/S
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide EV/GP
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide EV/EBITDA
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide EV/EBIT
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide EV/OCF
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide EV/FCFF
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide EV/IC
for Guangzhou Hengyun Enterprises Holding Ltd.

Show me price targets
for Guangzhou Hengyun Enterprises Holding Ltd made by professional analysts.

What are the Revenue projections
for Guangzhou Hengyun Enterprises Holding Ltd?

How accurate were the past Revenue estimates
for Guangzhou Hengyun Enterprises Holding Ltd?

What are the Net Income projections
for Guangzhou Hengyun Enterprises Holding Ltd?

How accurate were the past Net Income estimates
for Guangzhou Hengyun Enterprises Holding Ltd?

What are the EPS projections
for Guangzhou Hengyun Enterprises Holding Ltd?

How accurate were the past EPS estimates
for Guangzhou Hengyun Enterprises Holding Ltd?

What are the EBIT projections
for Guangzhou Hengyun Enterprises Holding Ltd?

How accurate were the past EBIT estimates
for Guangzhou Hengyun Enterprises Holding Ltd?

Compare the revenue forecasts
for Guangzhou Hengyun Enterprises Holding Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Guangzhou Hengyun Enterprises Holding Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Guangzhou Hengyun Enterprises Holding Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Guangzhou Hengyun Enterprises Holding Ltd compared to its peers.

Compare the P/E ratios
of Guangzhou Hengyun Enterprises Holding Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Guangzhou Hengyun Enterprises Holding Ltd with its peers.

Analyze the financial leverage
of Guangzhou Hengyun Enterprises Holding Ltd compared to its main competitors.

Show all profitability ratios
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide ROE
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide ROA
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide ROIC
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide ROCE
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide Gross Margin
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide Operating Margin
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide Net Margin
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide FCF Margin
for Guangzhou Hengyun Enterprises Holding Ltd.

Show all solvency ratios
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide D/E Ratio
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide D/A Ratio
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide Interest Coverage Ratio
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide Altman Z-Score Ratio
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide Quick Ratio
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide Current Ratio
for Guangzhou Hengyun Enterprises Holding Ltd.

Provide Cash Ratio
for Guangzhou Hengyun Enterprises Holding Ltd.

What is the historical Revenue growth
over the last 5 years for Guangzhou Hengyun Enterprises Holding Ltd?

What is the historical Net Income growth
over the last 5 years for Guangzhou Hengyun Enterprises Holding Ltd?

What is the current Free Cash Flow
of Guangzhou Hengyun Enterprises Holding Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Guangzhou Hengyun Enterprises Holding Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guangzhou Hengyun Enterprises Holding Ltd

Current Assets 3.3B
Cash & Short-Term Investments 1.8B
Receivables 549.3m
Other Current Assets 942.1m
Non-Current Assets 16.1B
Long-Term Investments 6B
PP&E 8.3B
Intangibles 760.8m
Other Non-Current Assets 1B
Current Liabilities 4.8B
Accounts Payable 1B
Accrued Liabilities 95.6m
Short-Term Debt 1.4B
Other Current Liabilities 2.3B
Non-Current Liabilities 7.9B
Long-Term Debt 7B
Other Non-Current Liabilities 966m
Efficiency

Earnings Waterfall
Guangzhou Hengyun Enterprises Holding Ltd

Revenue
5B CNY
Cost of Revenue
-4.3B CNY
Gross Profit
702.8m CNY
Operating Expenses
-366.1m CNY
Operating Income
336.8m CNY
Other Expenses
-91.6m CNY
Net Income
245.2m CNY

Free Cash Flow Analysis
Guangzhou Hengyun Enterprises Holding Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guangzhou Hengyun Enterprises Holding Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Declining ROIC
40/100
Profitability
Score

Guangzhou Hengyun Enterprises Holding Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guangzhou Hengyun Enterprises Holding Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Guangzhou Hengyun Enterprises Holding Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guangzhou Hengyun Enterprises Holding Ltd

Wall Street analysts forecast Guangzhou Hengyun Enterprises Holding Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guangzhou Hengyun Enterprises Holding Ltd is 11.24 CNY .

Lowest
Price Target
Not Available
Average
Price Target
11.24 CNY
146% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for Guangzhou Hengyun Enterprises Holding Ltd?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for Guangzhou Hengyun Enterprises Holding Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about Guangzhou Hengyun Enterprises Holding Ltd dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

Price
Guangzhou Hengyun Enterprises Holding Ltd

1M 1M
-3%
6M 6M
-23%
1Y 1Y
-30%
3Y 3Y
-36%
5Y 5Y
-16%
10Y 10Y
-31%
Annual Price Range
4.57
52w Low
4.38
52w High
7.13
Price Metrics
Average Annual Return 5.82%
Standard Deviation of Annual Returns 24.23%
Max Drawdown -54%
Shares Statistics
Market Capitalization 4.8B CNY
Shares Outstanding 1 041 401 332
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Guangzhou Hengyun Enterprises Holding Ltd

Country

China

Industry

Utilities

Market Cap

4.8B CNY

Dividend Yield

2.19%

Description

Guangzhou Hengyun Enterprises Holding Ltd. engages in the generation and sale of electricity and thermal power. The company is headquartered in Guangzhou, Guangdong and currently employs 1,230 full-time employees. The Company’s main products include electric power, steam, desulfurizing agent and others. The firm is also involved in real estate business through its subsidiary. The firm is also engaged in financial industry businesses, such as securities, banking and venture capitals. The firm operates its business mainly in Guangdong Province, China.

Contact

GUANGDONG
Guangzhou
No. 251, Science Avenue, Huangpu District
+862082068252
www.hengyun.com.cn

IPO

1994-01-06

Employees

1 230

Officers

See Also

Discover More
What is the Intrinsic Value of one Guangzhou Hengyun Enterprises Holding Ltd stock?

The intrinsic value of one Guangzhou Hengyun Enterprises Holding Ltd stock under the Base Case scenario is 11.22 CNY.

Is Guangzhou Hengyun Enterprises Holding Ltd stock undervalued or overvalued?

Compared to the current market price of 4.57 CNY, Guangzhou Hengyun Enterprises Holding Ltd is Undervalued by 59%.

Back to Top