LiJiang YuLong Tourism Co Ltd
SZSE:002033
Intrinsic Value
Lijiang Yulong Tourism Co., Ltd. engages in the development and operation of tourism business. [ Read More ]
The intrinsic value of one LiJiang YuLong Tourism Co Ltd stock under the Base Case scenario is 10.02 CNY. Compared to the current market price of 9.88 CNY, LiJiang YuLong Tourism Co Ltd is Undervalued by 1%.
Valuation Backtest
LiJiang YuLong Tourism Co Ltd
Run backtest to discover the historical profit from buying and selling LiJiang YuLong Tourism Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
LiJiang YuLong Tourism Co Ltd
| Current Assets | 849.3m |
| Cash & Short-Term Investments | 808.8m |
| Receivables | 15.5m |
| Other Current Assets | 25m |
| Non-Current Assets | 2.1B |
| Long-Term Investments | 359.5m |
| PP&E | 1.4B |
| Intangibles | 296.2m |
| Other Non-Current Assets | 47.4m |
| Current Liabilities | 274.1m |
| Accounts Payable | 109.5m |
| Accrued Liabilities | 84.8m |
| Other Current Liabilities | 79.8m |
| Non-Current Liabilities | 144.4m |
| Long-Term Debt | 8m |
| Other Non-Current Liabilities | 136.4m |
Earnings Waterfall
LiJiang YuLong Tourism Co Ltd
|
Revenue
|
798.8m
CNY
|
|
Cost of Revenue
|
-353.1m
CNY
|
|
Gross Profit
|
445.7m
CNY
|
|
Operating Expenses
|
-148.3m
CNY
|
|
Operating Income
|
297.5m
CNY
|
|
Other Expenses
|
-69.4m
CNY
|
|
Net Income
|
228m
CNY
|
Free Cash Flow Analysis
LiJiang YuLong Tourism Co Ltd
Profitability Score
Profitability Due Diligence
LiJiang YuLong Tourism Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
LiJiang YuLong Tourism Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
LiJiang YuLong Tourism Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
LiJiang YuLong Tourism Co Ltd's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
LiJiang YuLong Tourism Co Ltd
According to Wall Street analysts, the average 1-year price target for LiJiang YuLong Tourism Co Ltd is 5.99 CNY .
Shareholder Return
Price
LiJiang YuLong Tourism Co Ltd
| Average Annual Return | 23.25% |
| Standard Deviation of Annual Returns | 37.73% |
| Max Drawdown | -40% |
| Market Capitalization | 5.4B CNY |
| Shares Outstanding | 549 490 711 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Lijiang Yulong Tourism Co., Ltd. engages in the development and operation of tourism business. The company is headquartered in Lijiang, Yunnan and currently employs 1,666 full-time employees. The company went IPO on 2004-08-25. The firm operates four segments: Cableway Transportation segment, Hotel Operation segment, Impression Performance segment and Catering Services segment. The Cableway Transportation segment is mainly engaged in the operation of tourist cableways. The Hotel Operation segment is mainly engaged in the operation and management of hotels in tourist areas. The Impression Performance segment is mainly engaged in the artistic performance of impression Lijiang. The Catering Services segment is mainly engaged in catering services in the tourism service center.
Contact
IPO
Employees
Officers
The intrinsic value of one LiJiang YuLong Tourism Co Ltd stock under the Base Case scenario is 10.02 CNY.
Compared to the current market price of 9.88 CNY, LiJiang YuLong Tourism Co Ltd is Undervalued by 1%.
You don't have any saved screeners yet
