Wuhan Sante Cableway Group Co Ltd
SZSE:002159
Intrinsic Value
Wuhan Sante Cableways Group Co., Ltd. engages in the design, development, and operation of passenger cableways transport system. [ Read More ]
The intrinsic value of one
Wuhan Sante Cableway Group Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 14.93 CNY,
Wuhan Sante Cableway Group Co Ltd
is
hidden
.
Wuhan Sante Cableway Group Co Ltd's market capitalization is 2.6B CNY.
Wuhan Sante Cableway Group Co Ltd stock price is 14.93 CNY.
Wuhan Sante Cableway Group Co Ltd stock price (14.93 CNY) is 30% less than its Intrinsic Value (21.26 CNY).
Wuhan Sante Cableway Group Co Ltd stock price (14.93 CNY) is 23% less than its DCF Value (19.28 CNY). Open DCF Valuation
Wuhan Sante Cableway Group Co Ltd stock price (14.93 CNY) is 36% less than its Relative Value (23.25 CNY). Open Relative Valuation
Wuhan Sante Cableway Group Co Ltd has upside potential of 16% compared to the average analyst price target.
Open Wall St Estimates
Wuhan Sante Cableway Group Co Ltd's ROE (Return on Equity) has increased in the last 3 years from 8% to 8%.
Wuhan Sante Cableway Group Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 8%.
Wuhan Sante Cableway Group Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 6%.
Wuhan Sante Cableway Group Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from 2% to 6%.
Wuhan Sante Cableway Group Co Ltd's short-term liabilties (305m CNY) exceed its short-term assets (258m CNY).
Wuhan Sante Cableway Group Co Ltd's Revenue has been growing by 15% per year for the last 3 years.
Wuhan Sante Cableway Group Co Ltd's Revenue has grown by an exceptional 105% over the past 12 months.
Wuhan Sante Cableway Group Co Ltd has negative three-year average ROIC (Return on Invested Capital): 0%. The company is not efficient at using invested capital to generate operating income.
Wuhan Sante Cableway Group Co Ltd has positive Free Cash Flow for the last twelve months.
Wuhan Sante Cableway Group Co Ltd has positive Gross Profit for the last twelve months.
Wuhan Sante Cableway Group Co Ltd has positive Operating Income for the last twelve months.
Wuhan Sante Cableway Group Co Ltd has positive Net Income for the last twelve months.
Wuhan Sante Cableway Group Co Ltd has negative three-year average ROE (Return on Equity): -3%. The company is not efficient at transforming stockholders' equity into net income.
Wuhan Sante Cableway Group Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (199m CNY) than debt (96m CNY).
Wuhan Sante Cableway Group Co Ltd's Revenue is forecast to grow at a rate of 51% per year over the next 3 years.
Wuhan Sante Cableway Group Co Ltd's Altman Z-Score is very high and is equal to 3.8.
Wuhan Sante Cableway Group Co Ltd's long-term assets (2B CNY) exceed its long-term liabilties (514m CNY).
Wuhan Sante Cableway Group Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.08.
Valuation Backtest
Wuhan Sante Cableway Group Co Ltd
Run backtest to discover the historical profit from buying and selling
Wuhan Sante Cableway Group Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Wuhan Sante Cableway Group Co Ltd
Balance Sheet Decomposition
Wuhan Sante Cableway Group Co Ltd
| Current Assets | 258.2m |
| Cash & Short-Term Investments | 199.4m |
| Receivables | 33.1m |
| Other Current Assets | 25.7m |
| Non-Current Assets | 1.5B |
| Long-Term Investments | 224.2m |
| PP&E | 1B |
| Intangibles | 214.7m |
| Other Non-Current Assets | 46.5m |
| Current Liabilities | 304.5m |
| Accounts Payable | 5m |
| Accrued Liabilities | 50m |
| Other Current Liabilities | 249.5m |
| Non-Current Liabilities | 209.3m |
| Long-Term Debt | 96.4m |
| Other Non-Current Liabilities | 112.8m |
Earnings Waterfall
Wuhan Sante Cableway Group Co Ltd
|
Revenue
|
611.1m
CNY
|
|
Cost of Revenue
|
-245.1m
CNY
|
|
Gross Profit
|
365.9m
CNY
|
|
Operating Expenses
|
-193m
CNY
|
|
Operating Income
|
172.9m
CNY
|
|
Other Expenses
|
-72.6m
CNY
|
|
Net Income
|
100.3m
CNY
|
Free Cash Flow Analysis
Wuhan Sante Cableway Group Co Ltd
Profitability Score
Profitability Due Diligence
Wuhan Sante Cableway Group Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
Wuhan Sante Cableway Group Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wuhan Sante Cableway Group Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
Wuhan Sante Cableway Group Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wuhan Sante Cableway Group Co Ltd
According to Wall Street analysts, the average 1-year price target for
Wuhan Sante Cableway Group Co Ltd
is 17.34 CNY
with a low forecast of 17.17 CNY and a high forecast of 17.85 CNY.
Shareholder Return
Price
Wuhan Sante Cableway Group Co Ltd
| Average Annual Return | 3.87% |
| Standard Deviation of Annual Returns | 32.97% |
| Max Drawdown | -55% |
| Market Capitalization | 2.6B CNY |
| Shares Outstanding | 177 300 992 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Wuhan Sante Cableway Group Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Wuhan Sante Cableways Group Co., Ltd. engages in the design, development, and operation of passenger cableways transport system. The company is headquartered in Wuhan, Hubei and currently employs 1,237 full-time employees. The company went IPO on 2007-08-17. The firm's business activities include the operation of sightseeing ropeways in scenic areas, the operation of tourist attractions and the sale of tickets, the operation of hotel and catering business, travel agency business and scenic tourist coach business. The firm also involves in real estate business. The firm operates its business in domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one
Wuhan Sante Cableway Group Co Ltd
stock under the Base Case scenario is
hidden
CNY.
Compared to the current market price of 14.93 CNY,
Wuhan Sante Cableway Group Co Ltd
is
hidden
.
You don't have any saved screeners yet
