Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353

Watchlist Manager
Yantai Jereh Oilfield Services Group Co Ltd Logo
Yantai Jereh Oilfield Services Group Co Ltd
SZSE:002353
Watchlist
Price: 71.33 CNY 6.96% Market Closed
Market Cap: 73B CNY

Cash Flow Statement

Cash Flow Statement
Yantai Jereh Oilfield Services Group Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
0
0
0
85
0
0
0
Cash Taxes Paid
(72)
(58)
(63)
(85)
(89)
(78)
(82)
(57)
(90)
(99)
(95)
(107)
(78)
(89)
(148)
(211)
(261)
(378)
(308)
(302)
(336)
(258)
(394)
(380)
(310)
(272)
(175)
(160)
(178)
(194)
(189)
(185)
(183)
(164)
(147)
(156)
(139)
(97)
(103)
(165)
(142)
(200)
(256)
(336)
(379)
(411)
(473)
(523)
(632)
(657)
0
(699)
(553)
(538)
0
0
0
0
(563)
(807)
(947)
(1 110)
(680)
(637)
(681)
(700)
Change in Working Capital
(19)
(16)
(14)
(15)
(17)
(19)
(16)
3
(7)
(3)
(28)
(35)
(25)
(38)
(173)
(122)
(189)
(241)
(381)
(400)
(452)
(548)
(543)
(626)
(670)
(653)
(640)
(599)
(591)
(612)
(649)
(632)
(684)
(669)
(694)
(739)
(787)
(856)
(1 060)
(1 152)
(1 174)
(1 221)
(1 116)
(1 114)
(1 166)
(1 168)
(1 136)
(1 149)
(1 244)
(1 256)
(1 357)
(1 432)
(1 487)
(1 671)
(1 610)
(1 629)
(1 652)
(1 618)
(1 673)
(1 670)
(1 732)
(1 770)
(1 938)
(2 048)
(2 132)
(2 212)
Cash from Operating Activities
126
N/A
100
-21%
146
+46%
46
-69%
(16)
N/A
(24)
-54%
(45)
-88%
(64)
-42%
(51)
+19%
44
N/A
(140)
N/A
(121)
+14%
(101)
+16%
(257)
-155%
175
N/A
66
-62%
359
+440%
282
-21%
510
+81%
727
+43%
1 287
+77%
1 121
-13%
458
-59%
276
-40%
(331)
N/A
(190)
+43%
69
N/A
265
+284%
174
-34%
394
+127%
346
-12%
337
-3%
340
+1%
425
+25%
444
+5%
525
+18%
222
-58%
65
-71%
45
-31%
(547)
N/A
(817)
-49%
(757)
+7%
233
N/A
126
-46%
592
+371%
137
-77%
315
+130%
539
+71%
558
+4%
1 180
+111%
808
-31%
533
-34%
1 100
+106%
1 005
-9%
1 008
+0%
1 802
+79%
516
-71%
171
-67%
1 049
+513%
1 135
+8%
2 620
+131%
3 296
+26%
2 594
-21%
3 451
+33%
4 677
+36%
4 053
-13%
Investing Cash Flow
Capital Expenditures
(42)
(30)
(33)
(37)
(31)
(35)
(61)
(68)
(225)
(329)
(271)
(323)
(351)
(413)
(496)
(503)
(360)
(331)
(427)
(518)
(559)
(586)
(610)
(589)
(620)
(514)
(470)
(384)
(279)
(207)
(145)
(131)
(174)
(190)
(124)
(148)
(133)
(148)
(201)
(253)
(341)
(471)
(512)
(598)
(670)
(629)
(550)
(410)
(337)
(275)
(363)
(357)
(689)
(1 221)
(1 528)
(1 981)
(1 839)
(1 546)
(1 711)
(1 435)
(1 465)
(1 448)
(1 078)
(1 058)
(859)
(754)
Other Items
(8)
0
0
0
1
1
(1)
(1)
(145)
(145)
(178)
(173)
(27)
(30)
(185)
(76)
(57)
(67)
(10)
21
(15)
(51)
(892)
(658)
(1 414)
(1 605)
(27)
(75)
(131)
(228)
(615)
(817)
(78)
232
(153)
(77)
109
517
358
590
846
627
101
(197)
(128)
(148)
1 295
1 400
995
851
244
(329)
(535)
(2 140)
(2 371)
(1 600)
(1 815)
217
505
331
562
(498)
(382)
(1 046)
(225)
598
Cash from Investing Activities
(49)
N/A
(30)
+39%
(32)
-8%
(36)
-13%
(30)
+18%
(34)
-15%
(62)
-82%
(70)
-12%
(370)
-432%
(474)
-28%
(449)
+5%
(496)
-11%
(378)
+24%
(442)
-17%
(682)
-54%
(579)
+15%
(417)
+28%
(398)
+4%
(437)
-10%
(497)
-14%
(575)
-16%
(637)
-11%
(1 502)
-136%
(1 247)
+17%
(2 033)
-63%
(2 119)
-4%
(497)
+77%
(459)
+8%
(410)
+11%
(435)
-6%
(760)
-75%
(948)
-25%
(251)
+73%
42
N/A
(277)
N/A
(225)
+19%
(24)
+89%
369
N/A
157
-57%
337
+114%
505
+50%
157
-69%
(412)
N/A
(795)
-93%
(798)
0%
(777)
+3%
745
N/A
990
+33%
657
-34%
575
-12%
(119)
N/A
(686)
-476%
(1 224)
-79%
(3 362)
-175%
(3 898)
-16%
(3 580)
+8%
(3 654)
-2%
(1 330)
+64%
(1 206)
+9%
(1 103)
+8%
(904)
+18%
(1 946)
-115%
(1 460)
+25%
(2 104)
-44%
(1 084)
+48%
(155)
+86%
Financing Cash Flow
Net Issuance of Debt
(23)
(9)
(35)
(42)
(31)
(62)
(26)
0
13
13
129
129
272
438
469
425
643
759
219
393
(439)
(519)
(254)
(263)
1 041
819
29
(212)
(881)
(861)
(17)
78
3
(112)
42
(16)
(136)
(92)
(89)
323
644
802
818
988
750
943
277
(354)
(395)
(667)
(290)
(67)
200
499
958
997
1 969
1 736
1 161
1 851
1 003
1 295
1 030
647
(243)
(317)
Cash Paid for Dividends
0
0
0
(3)
(72)
(72)
(73)
(69)
(92)
(92)
(92)
(93)
(72)
(74)
(80)
(81)
(129)
(129)
(142)
(146)
(196)
(213)
(200)
(200)
(228)
(215)
(217)
(222)
(61)
(61)
(60)
(55)
(52)
(52)
(49)
(50)
(137)
(134)
(134)
(134)
(128)
(137)
(146)
(162)
(73)
(215)
(216)
(207)
(289)
(216)
(215)
(213)
(304)
(226)
(235)
(239)
(400)
(423)
(435)
(446)
(519)
(629)
(763)
(771)
(1 085)
(1 133)
Other
(42)
(39)
(55)
1 671
1 666
1 666
1 690
6
(21)
(60)
(140)
(158)
(179)
(155)
22
30
(310)
(362)
20
2 463
3 324
3 450
2 880
443
(74)
(11)
(4)
247
99
(30)
44
(208)
(30)
(315)
(272)
(278)
(323)
57
23
17
146
(50)
(85)
(67)
(388)
(154)
(128)
(140)
142
65
(156)
348
2 653
2 470
2 668
2 264
(107)
433
511
202
205
(328)
(284)
(98)
(128)
73
Cash from Financing Activities
(64)
N/A
(48)
+26%
(90)
-89%
1 626
N/A
1 563
-4%
1 531
-2%
1 592
+4%
(64)
N/A
(101)
-58%
(139)
-38%
(103)
+26%
(123)
-19%
21
N/A
209
+906%
411
+96%
374
-9%
204
-45%
269
+32%
96
-64%
2 711
+2 718%
2 689
-1%
2 718
+1%
2 426
-11%
(20)
N/A
739
N/A
593
-20%
(192)
N/A
(187)
+3%
(844)
-351%
(951)
-13%
(33)
+97%
(185)
-456%
(79)
+57%
(479)
-508%
(279)
+42%
(344)
-23%
(596)
-73%
(170)
+72%
(200)
-18%
206
N/A
663
+222%
616
-7%
587
-5%
759
+29%
289
-62%
574
+98%
(67)
N/A
(701)
-951%
(542)
+23%
(817)
-51%
(661)
+19%
68
N/A
2 548
+3 651%
2 742
+8%
3 391
+24%
3 022
-11%
1 463
-52%
1 746
+19%
1 237
-29%
1 608
+30%
689
-57%
338
-51%
(17)
N/A
(223)
-1 193%
(1 456)
-554%
(1 377)
+5%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(0)
0
0
(2)
(0)
0
(0)
(0)
(4)
(5)
(5)
(3)
(0)
(2)
(6)
(26)
(28)
(43)
(42)
(16)
(20)
(9)
(11)
(13)
0
1
19
26
24
56
91
22
7
(34)
(110)
(20)
28
23
49
41
24
36
(57)
1
(70)
(74)
24
(62)
(11)
(25)
(47)
50
123
71
54
60
(7)
23
43
(22)
(117)
(25)
19
(31)
17
Net Change in Cash
11
N/A
22
+96%
23
+6%
1 635
+6 918%
1 516
-7%
1 473
-3%
1 485
+1%
(197)
N/A
(522)
-164%
(573)
-10%
(696)
-22%
(744)
-7%
(461)
+38%
(491)
-6%
(98)
+80%
(145)
-48%
120
N/A
125
+4%
125
+0%
2 899
+2 213%
3 385
+17%
3 182
-6%
1 373
-57%
(1 001)
N/A
(1 638)
-64%
(1 715)
-5%
(619)
+64%
(362)
+41%
(1 054)
-191%
(968)
+8%
(390)
+60%
(705)
-81%
32
N/A
(5)
N/A
(147)
-2 717%
(154)
-5%
(417)
-171%
292
N/A
26
-91%
45
+76%
392
+768%
39
-90%
444
+1 042%
32
-93%
84
+160%
(136)
N/A
919
N/A
852
-7%
611
-28%
927
+52%
3
-100%
(132)
N/A
2 475
N/A
508
-79%
571
+12%
1 297
+127%
(1 616)
N/A
580
N/A
1 103
+90%
1 682
+52%
2 384
+42%
1 571
-34%
1 091
-31%
1 143
+5%
2 106
+84%
2 538
+20%
Free Cash Flow
Free Cash Flow
84
N/A
70
-17%
113
+62%
9
-92%
(46)
N/A
(59)
-28%
(106)
-80%
(132)
-25%
(276)
-109%
(285)
-3%
(410)
-44%
(443)
-8%
(452)
-2%
(670)
-48%
(322)
+52%
(437)
-36%
(1)
+100%
(49)
-6 025%
83
N/A
208
+152%
727
+249%
534
-27%
(152)
N/A
(313)
-106%
(950)
-203%
(704)
+26%
(401)
+43%
(119)
+70%
(105)
+12%
187
N/A
202
+8%
206
+2%
166
-19%
234
+41%
320
+36%
377
+18%
89
-76%
(83)
N/A
(156)
-89%
(800)
-412%
(1 158)
-45%
(1 228)
-6%
(279)
+77%
(472)
-69%
(78)
+83%
(492)
-528%
(235)
+52%
129
N/A
221
+71%
905
+309%
446
-51%
176
-60%
411
+133%
(216)
N/A
(520)
-140%
(179)
+66%
(1 323)
-640%
(1 375)
-4%
(662)
+52%
(300)
+55%
1 155
N/A
1 848
+60%
1 515
-18%
2 393
+58%
3 818
+60%
3 300
-14%