Shanghai STEP Electric Corp
SZSE:002527

Watchlist Manager
Shanghai STEP Electric Corp Logo
Shanghai STEP Electric Corp
SZSE:002527
Watchlist
Price: 16.96 CNY -4.4%
Market Cap: 11.2B CNY

Relative Value

The Relative Value of one Shanghai STEP Electric Corp stock under the Base Case scenario is 12.66 CNY. Compared to the current market price of 16.96 CNY, Shanghai STEP Electric Corp is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.66 CNY
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
26
Median 3Y
1.9
Median 5Y
1.5
Industry
1.8
vs History
vs Industry
Median 3Y
-11.3
Median 5Y
-7.8
Industry
22.7
vs History
17
vs Industry
9
Median 3Y
37.1
Median 5Y
20.3
Industry
15.4
vs History
vs Industry
9
Median 3Y
-14.8
Median 5Y
-20.5
Industry
21.8
vs History
3
vs Industry
8
Median 3Y
4
Median 5Y
2.7
Industry
2.1
vs History
7
vs Industry
24
Median 3Y
2.2
Median 5Y
1.7
Industry
1.9
vs History
4
vs Industry
14
Median 3Y
13.9
Median 5Y
9.7
Industry
6.8
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-9
Industry
13.1
vs History
vs Industry
Median 3Y
-27.8
Median 5Y
-9
Industry
17.6
vs History
20
vs Industry
9
Median 3Y
37.4
Median 5Y
23.7
Industry
15.7
vs History
22
vs Industry
8
Median 3Y
35.2
Median 5Y
29.6
Industry
19.5
vs History
3
vs Industry
19
Median 3Y
2.2
Median 5Y
1.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Shanghai STEP Electric Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai STEP Electric Corp
SZSE:002527
11.2B CNY 3 -46.6 -57.6 -57.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
114.9B USD 5.7 31.4 23.5 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.6 24.6 34.3
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 23.9 17.7 19.4
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.3 31
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
P/E Multiple
Earnings Growth PEG
CN
Shanghai STEP Electric Corp
SZSE:002527
Average P/E: 36 396.1
Negative Multiple: -46.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.4
10%
3.1
SE
Atlas Copco AB
STO:ATCO A
30.4
3%
10.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
55.6
20%
2.8
US
Barnes Group Inc
NYSE:B
20.8
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
23.9
0%
N/A
SE
Sandvik AB
STO:SAND
25.6
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
32.6
10%
3.3
JP
Fanuc Corp
TSE:6954
37.4
11%
3.4
FI
K
Kone Oyj
OMXH:KNEBV
33.1
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shanghai STEP Electric Corp
SZSE:002527
Average EV/EBITDA: 17 199.1
Negative Multiple: -57.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.5
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
19%
1.3
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shanghai STEP Electric Corp
SZSE:002527
Average EV/EBIT: 21 038.5
Negative Multiple: -57.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.3
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4