
ZheJiang Haers Vacuum Containers Co Ltd
SZSE:002615

Intrinsic Value
The intrinsic value of one
ZheJiang Haers Vacuum Containers Co Ltd
stock under the Base Case scenario is
21.88
CNY.
Compared to the current market price of 7.22 CNY,
ZheJiang Haers Vacuum Containers Co Ltd
is
Undervalued by 67%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
ZheJiang Haers Vacuum Containers Co Ltd
Fundamental Analysis



Revenue & Expenses Breakdown
ZheJiang Haers Vacuum Containers Co Ltd
Balance Sheet Decomposition
ZheJiang Haers Vacuum Containers Co Ltd
Current Assets | 1.8B |
Cash & Short-Term Investments | 778.3m |
Receivables | 447.7m |
Other Current Assets | 571m |
Non-Current Assets | 1.6B |
Long-Term Investments | 28.9m |
PP&E | 1.2B |
Intangibles | 236.1m |
Other Non-Current Assets | 116.7m |
Free Cash Flow Analysis
ZheJiang Haers Vacuum Containers Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
ZheJiang Haers Vacuum Containers Co Ltd
Revenue
|
3.5B
CNY
|
Cost of Revenue
|
-2.5B
CNY
|
Gross Profit
|
956.5m
CNY
|
Operating Expenses
|
-671.3m
CNY
|
Operating Income
|
285.2m
CNY
|
Other Expenses
|
11.3m
CNY
|
Net Income
|
296.5m
CNY
|
Profitability Score
Profitability Due Diligence
ZheJiang Haers Vacuum Containers Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
ZheJiang Haers Vacuum Containers Co Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
ZheJiang Haers Vacuum Containers Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
ZheJiang Haers Vacuum Containers Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
ZheJiang Haers Vacuum Containers Co Ltd
Dividends
Current shareholder yield for ZheJiang Haers Vacuum Containers Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZheJiang Haers Vacuum Containers Co Ltd
stock under the Base Case scenario is
21.88
CNY.
Compared to the current market price of 7.22 CNY,
ZheJiang Haers Vacuum Containers Co Ltd
is
Undervalued by 67%.